| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and tax planning | 11,500 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organization cost | 2011-07-01 | 6,111 | 1,426 | 15.0000 | 407 | 1,833 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2011-10-07 | 3,633 | 1,319 | SL | 10.0000 | 763 | 382 | 382 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,030 | 2,081 | 3,949 | 3,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 3,462 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Receivable other | 43,194 | 43,195 | |
| Rounding | 1 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brokerage and bank fees | 105,499 | 128,940 | 128,940 | 112 |
| Contracted services | 1,982 | |||
| Depreciation - various | 40,100 | |||
| Donations - net | 65,809 | |||
| Dues & subscriptions | 2,120 | 2,120 | 2,120 | |
| Foreign tax W/H- dividends | 6,520 | 35,343 | 35,343 | |
| Insurance other | 7,510 | |||
| Insurance -employee | 35,445 | |||
| License and fees | 85 | |||
| Miscellaneous | 744 | |||
| Miscellaneous Inc./Exp | -4,535 | |||
| Office expense | 4,079 | |||
| Postage, delivery & supplies | 728 | |||
| Pymt. prior yr, Grant Part XII line 3(b) | 2,510,000 | |||
| Seminars & training | 35,646 | |||
| Supplies | 9,920 | 4,960 | 4,960 | 4,508 |
| Travel | 45,225 | |||
| Utilities | 3,935 | |||
| Vehicle expense | 11,698 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from K-1s | 372,909 | -10,759 | -10,759 |
| Misc. income @ BNY 1099 | -1 | 22,655 | 22,655 |
| Other invest.Partnerships | 27,707 | 27,707 | 27,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal income tax | 59,315 | |||
| Payroll taxes | 9,816 | |||
| Property | 2,827 |