| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND/ACOUSTIC PANELS | 2008-06-01 | 3,130 | 3,130 | S/L | 5.0000 | ||||
| BOSE 44016 L1 MODEL II | 2011-02-04 | 2,749 | 1,878 | S/L | 5.0000 | 550 | |||
| CANON T21 CAMERA | 2011-06-24 | 882 | 544 | S/L | 5.0000 | 176 | |||
| ART WORK AND HANGING SYSTEM | 2010-07-01 | 7,315 | 5,852 | S/L | 5.0000 | 1,463 | |||
| ROUNDING ADJUSTMENT | 7 | ||||||||
| BOSE L1 MODEL II W/ TONE MATCH | 2011-12-31 | 2,698 | 1,349 | S/L | 5.0000 | 540 | |||
| DUAL PATTERN CONDENSER MIC | 2011-12-23 | 452 | 226 | S/L | 5.0000 | 90 | |||
| VIDEO RECORDER | 2012-05-18 | 382 | 159 | S/L | 5.0000 | 77 | |||
| COMMUNITY SOUND SYSTEM | 2012-12-07 | 39,408 | 12,479 | S/L | 5.0000 | 7,882 | |||
| CAMERA | 2013-02-01 | 499 | 141 | S/L | 5.0000 | 100 | |||
| IPAD | 2013-05-13 | 1,135 | 265 | S/L | 5.0000 | 227 | |||
| APPLE MBP13 8GB 128 AND VARIOUS TECH-SCARLATI | 2013-07-13 | 5,634 | 1,127 | S/L | 5.0000 | 1,127 | |||
| FENDER TELECASTER | 2013-10-03 | 1,400 | 210 | S/L | 5.0000 | 280 | |||
| SCULPTURE BY JOE KING - MAMA ANGEL | 2013-10-25 | 5,000 | 667 | S/L | 5.0000 | 1,000 | |||
| MICS AND DANTE - CLAIR BROS | 2014-03-28 | 2,396 | 120 | S/L | 5.0000 | 479 | |||
| MICS (SM57 & KSM137) | 2014-04-11 | 250 | 13 | S/L | 5.0000 | 50 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,436,169 | 1,436,169 | 1,436,169 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 73,330 | 42,199 | 31,131 | 31,131 |
| Item No. | 1 |
|---|---|
| Lender's Name | AUBREY PRESTON |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | |
| Balance Due | 1956700 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,125 | 400 | 400 | 725 |
| PROGRAM EXPENSES | 281,877 | 281,877 | ||
| MAINTENANCE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 207 | 207 |