| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| S.F. Fiser Co | 21,051 | 21,051 | ||
| Walton Enterprises | 2,635 | 2,635 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture Fixtures | 119,110 | 83,560 | SL | 12,591 | |||||
| Equipment | 1,390,044 | 1,246,580 | SL | 51,176 | |||||
| Automobiles | 413,113 | 278,944 | SL | 33,321 | |||||
| Buildings | 11,005,682 | 1,981,742 | SL | 279,466 | |||||
| Land Improvements | 2,134,685 | 1,030,355 | SL | 150,341 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 165 acres Washington County | 860,359 | 860,359 | 860,359 | |
| Furniture and fixtures | 119,110 | 96,151 | 22,959 | 22,959 |
| Equipment | 1,390,044 | 1,284,306 | 105,738 | 105,738 |
| Automobiles | 413,113 | 299,689 | 113,424 | 113,424 |
| Buildings | 11,005,682 | 2,261,208 | 8,744,474 | 8,744,474 |
| Land improvements | 2,134,685 | 1,179,194 | 955,491 | 955,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hilburn Law Firm | 3,754 | 3,754 | ||
| Davis Law Firm | 50 | 50 | ||
| Raul Rodriguez | 540 | 540 | ||
| Ozark Interests, Inc | 6,202 | 6,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto boat expense | 127,084 | 127,084 | ||
| Advertising | 72,434 | 72,434 | ||
| Maintenance Repairs | 585,488 | 585,488 | ||
| Miscellaneous expenses | 352,015 | 352,015 | ||
| Program supplies expense | 1,036,903 | 1,036,903 | ||
| Telephone expense | 50,537 | 50,537 | ||
| Postage | 35,727 | 35,727 | ||
| Insurance | 196,232 | 196,232 | ||
| Utilities | 147,068 | 147,068 | ||
| Training | 49,491 | 49,491 | ||
| Lease expense | 68,424 | 68,424 | ||
| Facilities expense | 134,910 | 134,910 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 482,808 | 482,808 | |
| Retreat Fees | 55,446 | 55,446 | |
| Miscellaneous | 4,532 | 4,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SASGK, LLC - Camp management | 199,740 | 199,740 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| souvenirs, food, drink | 139,884 | 126,793 | 13,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 178,263 | 178,263 |