| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,737 | 6,369 | 6,368 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENT DETAIL | PART II, LINE 10B | PART II - BALANCE SHEET LINE 10B - INVESTMENTS (SEE ALSO STATEMENT 7) COST BASIS FMV 2,100 SHS - VANGUARD MID CAP VALUE ETF (VOE) 103,370 187,803 1,653 SHS - VANGUARD MIDCAP GROWTH ETF (VOT) 97,578 167,961 3,000 SHS - VANGUARD VALUE ETF INDEX (VTV) 169,682 253,470 17,330 SHS - MERCK & CO INC 750,559 984,17193,005 SHS - MICROSOFT CORP 2,733,093 4,320,08250,300 SHS - MANULIFE FINANCIAL CORP27 1,001,253 960,227 TOTALS 4,855,535 6,873,714 |
| FEES DETAIL | PART I, LINE 16 | PART I, LINE 16, COLUMN (A)LINE 16B, ACCOUNTING FEES:NAME OF PROVIDER TYPE OF SERVICES PROVIDED AMOUNT PAIDSMITH BUNDAY BERMAN BRITTON, PS FORM 990-PF PREPARATION $12,737TOTAL $12,737LINE 16C, OTHER PROFESSION FEES:CORPORATE ADVISORY ASSOCIATES, INC. LICENSE VALUATION $ 6,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #11427 - SEE ATTACHED STATEMENT | 4,484,904 | 6,264,480 |
| MSSB #11431 - SEE ATTACHED STATEMENT | 370,630 | 609,234 |
| MSSB #11454 - SEE ATTACHED STATEMENT | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LICENSE AGREEMENT | 0 | 0 | 7,700,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 424 | 212 | 212 | |
| OFFICE SUPPLIES | 1,008 | 504 | 504 | |
| BUSINESS LICENSES | 175 | 88 | 87 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 2,100,754 | 2,100,754 | 2,100,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 0 | 93,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY LICENSE VALUATION | 6,000 | 6,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,383 | 1,383 | 0 | |
| FEDERAL TAXES PAID | 25,000 | 0 | 0 |