| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Club House Roof | 2009-07-17 | 6,950 | 2,084 | SL | 15 | 463 | 0 | 0 | |
| Picnic Shelter | 2009-08-12 | 1,600 | 1,030 | SL | 7 | 229 | 0 | 0 | |
| Mower Deck | 2011-05-11 | 4,245 | 2,389 | M | 7 | 530 | 0 | 0 | |
| Equipment | 2011-06-16 | 10,712 | 6,028 | M | 7 | 1,338 | 0 | 0 | |
| 7 Gang Fairway Unit | 2012-05-14 | 3,900 | 1,512 | M | 7 | 682 | 0 | 0 | |
| John Deere Tractor | 2012-05-14 | 5,000 | 1,939 | M | 7 | 874 | 0 | 0 | |
| Toro Sand Pro | 2012-05-14 | 2,500 | 969 | M | 7 | 437 | 0 | 0 | |
| 2003 Toro 3150 Greensmower | 2012-05-14 | 3,612 | 1,401 | M | 7 | 632 | 0 | 0 | |
| Kubota Tractor | 2012-05-14 | 3,400 | 1,319 | M | 7 | 595 | 0 | 0 | |
| Auger | 2012-05-14 | 1,500 | 581 | M | 7 | 262 | 0 | 0 | |
| Gas Furnace | 2014-01-09 | 2,400 | 0 | M | 7 | 343 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Securities | 2014-01 | Purchased | 2014-12 | 106,372 | 109,328 | 0 | -2,956 | 0 | ||
| Securities | 2013-01 | Purchased | 2014-12 | 121,070 | 97,377 | 0 | 23,693 | 0 | ||
| Capital Gain Distributions | 2013-01 | Purchased | 2014-12 | 123 | 0 | 0 | 123 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 131,380 | 0 | 131,380 | 0 |
| Land Improvements | 96,883 | 0 | 96,883 | 0 |
| Buildings | 98,864 | 62,361 | 36,503 | 0 |
| Tennis Courts | 27,368 | 0 | 27,368 | 0 |
| Club House Roof | 6,950 | 2,547 | 4,403 | 0 |
| Picnic Shelter | 1,600 | 1,259 | 341 | 0 |
| Equipment | 37,269 | 21,831 | 15,438 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Securities | 386,749 | 386,749 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 180 | 0 | 0 | 0 |
| Insurance | 4,908 | 0 | 0 | 0 |
| Lease Expense | 1,004 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investing Consulting | 4,365 | 4,365 | 4,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 Taxes | 708 | 0 | 0 | 0 |
| Property Taxes | 34 | 0 | 0 | 0 |