| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS | AT COST | 9,427,639 | 10,664,711 |
| BREATHE BOOKS, LLC | AT COST | 32,344 | 32,344 |
| EVERFI | AT COST | 50,000 | 50,000 |
| AQUA SPARK | AT COST | 493,855 | 493,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 5,289 | 2,909 | 2,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES | 94 | 94 | 0 | |
| BANK FEES | 84 | 84 | 0 | |
| PENALTIES | 127 | 127 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAXES PAYABLE | 29,342 | 16,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 60,090 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 52,912 | 0 | 0 | |
| FOREIGN TAXES PAID | 6,715 | 6,715 | 0 |