| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,482 | 0 | 22,482 | 22,482 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPITALIZED LEASE | 1994-06-15 | 1,200,000 | 935,999 | 0 % | 48,000 | 0 | 48,000 | ||
| BUILDING IMPROVEME | 2001-04-25 | 23,001 | 23,001 | 0 % | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEM | 2009-01-26 | 99,626 | 73,194 | 0 % | 8,734 | 0 | 8,734 | ||
| FURNITURE | 2008-09-24 | 58,606 | 30,271 | 0 % | 8,620 | 0 | 8,620 | ||
| EQUIPMENT | 2006-05-19 | 83,739 | 55,942 | 0 % | 8,079 | 0 | 8,079 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAPITALIZED LEASE | 1,200,000 | 983,999 | 216,001 | |
| BUILDING IMPROVEME | 23,001 | 23,001 | 0 | |
| LEASEHOLD IMPROVEM | 99,626 | 81,928 | 17,698 | |
| FURNITURE | 58,606 | 38,891 | 19,715 | |
| EQUIPMENT | 83,739 | 64,021 | 19,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,471 | 0 | 7,471 | 7,471 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | ENTITY IS OWNED BY A FORMER DIRECTOR |
| Original Amount of Loan | 1200000 |
| Balance Due | 610182 |
| Date of Note | 1994-07 |
| Maturity Date | 2019-06 |
| Repayment Terms | $15,834 MONTHLY PAYMENTS |
| Interest Rate | 15.720000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | CAPITALIZED LEASE FOR REAL ESTATE USED IN OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMINARS AND MISC ADMINSITRATIVE EXPENSE | 9,202 | 0 | 9,202 | 9,202 |
| EMPLOYEE RECRUITMENT & BACKGRUND CHECKS | 5,398 | 0 | 5,398 | 5,398 |
| DUES AND SUBSCRIPTIONS | 10,229 | 0 | 10,229 | 10,229 |
| INSURANCE | 27,775 | 0 | 27,775 | 27,775 |
| MISC EXPENSE | 1,699 | 0 | 1,699 | 1,699 |
| MANAGEMENT FEES | 317,013 | 0 | 317,013 | 317,013 |
| REPAIR AND MAINTENANCE | 66,831 | 0 | 66,831 | 66,831 |
| UTILITIES | 50,150 | 0 | 50,150 | 50,150 |
| RENTAL EXPENSE | 115,189 | 0 | 115,189 | 115,189 |
| SUPPLIES | 58,772 | 0 | 58,772 | 58,722 |
| GROCERIES AND MEALS | 60,533 | 0 | 60,533 | 60,533 |
| CONSULTANTS | 87,697 | 0 | 87,697 | 87,697 |
| DAY SERVICE PROVIDERS | 91,869 | 0 | 91,869 | 91,869 |
| TEMPORARY LABOR | 17,911 | 0 | 17,911 | 17,911 |
| WAGES PAID TO THIRD PARTIES | 1,131,734 | 0 | 1,131,734 | 1,131,734 |
| BENEFITS PAID TO THIRD PARTIES | 112,116 | 0 | 112,116 | 112,116 |
| ADVERTISING | 328 | 0 | 328 | 328 |
| LOSS ON DISPOSAL OF FIXED ASSETS | 1,294 | 0 | 1,294 | 1,294 |
| BANK SERVICE CHARGES | 2,760 | 0 | 2,760 | 2,760 |
| TRANSPORATION EXPENSE | 10,965 | 0 | 10,965 | 10,965 |
| COMMUNICATIONS | 21,091 | 0 | 21,091 | 21,091 |
| PAYROLL SERVICES | 3,135 | 0 | 3,135 | 3,135 |
| PEST CONTROL | 9,454 | 0 | 9,454 | 9,454 |
| MISC RECREATION | 12,474 | 0 | 12,474 | 12,474 |
| POSTAGE & OVERNIGHT DELIVERY | 1,879 | 0 | 1,879 | 1,879 |
| TRAINING EXPENSE | 6,541 | 0 | 6,541 | 6,541 |
| SECURITY EXPENSE | 990 | 0 | 990 | 990 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE REVENUE | 2,397,650 | 2,397,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PATIENTS CUSTODIAL LIABILITY | 23,862 | 23,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES PAID TO THIRD PA | 87,498 | 0 | 87,498 | 87,498 |
| REAL PROPERTY TAXES | 8,965 | 0 | 8,965 | 8,965 |
| PROVIDER TAXES | 120,704 | 0 | 120,704 | 120,704 |
| TRANSPORTATION TAXES | 616 | 0 | 616 | 616 |
| BUSINESS TAXES AND LICENSES | 11,616 | 0 | 11,616 | 11,616 |