| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,801 | 1,801 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN ORIGINATION FEE | 2008-02-29 | 40 | 16 | 15.0000 | 2 | 2 | 2 | 18 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-12-31 | 1,692,369 | 219,243 | S/L | 39.0000 | 43,394 | 43,394 | 43,394 | |
| BUILDING IMPROVEMENTS | 2009-12-31 | 54,228 | 5,620 | S/L | 39.0000 | 1,390 | 1,390 | 1,390 | |
| BUILDING IMPROVEMENTS | 2010-12-31 | 107,268 | 8,251 | S/L | 39.0000 | 2,751 | 2,751 | 2,751 | |
| BUILDING IMPROVEMENT | 2008-12-31 | 123,800 | 15,541 | S/L | 39.0000 | 3,174 | 3,174 | 3,174 | |
| FURNITURE | 2014-07-01 | 16,113 | S/L | 9.0000 | 895 | 895 | 895 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,993,818 | 300,277 | 1,693,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKEVIEW | 2,557 | 2,557 | 2,557 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAHI'AI GALA | ||||
| BANK SERVICE FEES | 361 | 361 | ||
| DECORATIONS & SUPPLIES | 680 | 680 | ||
| ENTERTAINMENT | 314 | 314 | ||
| EQUIPMENT RENTALS | 8,652 | 8,652 | ||
| FOOD COSTS | 3,462 | 3,462 | ||
| GENERAL EXCISE TAX | 1,498 | 1,498 | ||
| LAKEVIEW | ||||
| ADMINISTRATIVE EXPENSE | 5,232 | 5,232 | 5,232 | |
| ADVERTISING | 1,272 | 1,272 | 1,272 | |
| BANK SERVICE FEES | 189 | 189 | 189 | |
| COMPUTER EXPENSES | 3,008 | 3,008 | 3,008 | |
| EXTERMINATION SERVICES | 1,638 | 1,638 | 1,638 | |
| GROUNDS EXPENSES | 2,055 | 2,055 | 2,055 | |
| HEALTH INSURANCE BENEFITS | 4,000 | 4,000 | 4,000 | |
| INSURANCE | 3,006 | 3,006 | 3,006 | |
| LEASE EXPENSE | 4,103 | 4,103 | 4,103 | |
| MAINTENANCE EXPENSE | 10,726 | 10,726 | 10,726 | |
| MISCELLANEOUS | 524 | 524 | 524 | |
| OFFICE EXPENSES | -1,717 | -1,717 | -1,717 | |
| OUTSIDE SERVICES | 400 | 400 | 400 | |
| REFUSE | 3,869 | 3,869 | 3,869 | |
| SALARIES & WAGES | 18,491 | 18,491 | 18,491 | |
| SECURITY | 1,445 | 1,445 | 1,445 | |
| SUBSCRIPTION, DUES & FEES | 106 | 106 | 106 | |
| TELEPHONE | 942 | 942 | 942 | |
| TRAINING | 983 | 983 | 983 | |
| UTILITIES RENTAL | 23,478 | 23,478 | 23,478 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAHI'AI GALA | 31,452 | 31,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 17,633 | 15,835 |
| LOAN PAYABLE USDA | 1,687,176 | 1,633,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKEVIEW | 15,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKEVIEW | 1,361 | |||
| INDIRECT TAXES/LICENSES | 11 | 11 |