| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAY BANK 7.75% | 50,000 | 51,860 |
| BANK OF AMER 6.625% PREFERRED | 50,472 | 51,134 |
| JP MORGAN 6.7% PREFERRED | 52,140 | 52,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES ACCOUNT #6654-5078 | 327,893 | 383,282 |
| INDEPENDENT BANKERS ASSOCIATION | 25,000 | 25,000 |
| ACCESS 1ST CAPITAL BANK STOCK | 50,000 | 50,000 |
| ARCH CAPITAL GROUP 6.75% PREFERRED | 25,000 | 26,970 |
| KKR FINANCIAL 7.5% PREFERRED | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH 7% CUM PERP | AT COST | 52,070 | 51,060 |
| PHOENIX 2010 PARTNERS, LP | AT COST | 63,107 | 79,788 |
| PCP - WYNNEWOOD, LP | AT COST | 3,283 | 20,435 |
| PCP - THREE FOUNTAINS, LP | AT COST | 2,072 | 9,072 |
| QWEST CORP 7% PREFERRED | AT COST | 52,140 | 51,900 |
| BROOKFIELD INFRASTRUCTURE PARTNERS | AT COST | 2 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHOENIX K-1 - PARTNERSHIP ADMINISTRATION | 3,519 | 3,519 | 0 | |
| BROOKFIELD K-1 - OTHER DEDUCTIONS | 1 | 1 | 0 | |
| PCP - WYNNEWOOD K-1 - ASSET MANAGEMENT FEE | 684 | 684 | 0 | |
| PCP - WYNNEWOOD K-1 - FILING FEE | 3 | 3 | 0 | |
| PCP - WYNNEWOOD K-1 - REGISTERED AGENT FEES | 1 | 1 | 0 | |
| PCP - THREE FOUNTAINS, LP - ASSET MANAGEMENT FEES | 253 | 253 | 0 | |
| PCP - THREE FOUNTAINS, LP - FILING FEE | 4 | 4 | 0 | |
| PCP - THREE FOUNTAINS, LP - REGISTERED AGENT FEES | 2 | 2 | 0 | |
| PCP - THREE FOUNTAINS, LP - REAL ESTATE LOSS | 1,633 | 1,633 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PHOENIX K-1 - ROYALTY INCOME | 886 | 886 | 886 |
| PHOENIX K-1 - ROYALTY EXPENSE | -265 | -265 | -265 |
| PHOENIX K-1 - ORDINARY INCOME | 391 | 391 | 391 |
| OTHER INCOME | 660 | 660 | 660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,778 | 6,778 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID - WF #5078 | 289 | 289 | 0 | |
| EXCISE TAXES | 700 | 0 | 0 |