| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wallace W. Tapi, PC Accounting & Tax | 3,160 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop computer | 2013-07-01 | 1,562 | 260 | SL | 3.00 | 521 | 391 | 391 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Controlled Entity (Section 512(b)(13)) | SECTION 512(B)(13) CONTROLLED ENTITY: HARDWICK BEEF INC. P.O. BOX 225 HARDWICK, MA 01037 EIN: 72-1606904 NOTE: THE ABOVE IS HELD AS A PROGRAM RELATED INVESTMENT AND DOES NOT REPRESENT AN "EXCESS BUSINESS HOLDING" UNDER IRC SECTION 4943. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Legg Mason WA Inst Liquid Res A, 438.11 | 438 | 438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 1,562 | 781 | 781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Burak Anderson & Melloni, PLC Legal services | 590 | 590 | 590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| PRI: Emergence BioEnergy Inc. | 200,000 | 200,000 | 200,000 |
| PRI: Guayaki | 220,441 | 220,441 | 220,441 |
| PRI: Prime Restaurants LLC | 650,000 | 650,000 | 650,000 |
| PRI: Hardwick Beef Inc. | 125,000 | 125,000 | 125,000 |
| PRI: IceStone LLC | 109,700 | 109,700 | 109,700 |
| PRI: Indigenous Designs Corp | 164,279 | 164,279 | 164,279 |
| PRI: Murex Investments | 202,381 | 202,381 | 202,381 |
| PRI: 5% Loan to Guild Commissary LLC | 230,000 | 230,000 | 230,000 |
| PRI: 5% Loan to Hardwick Beef Inc. | 86,666 | 77,766 | 77,766 |
| PRI: 6% Loan to Mirror Image Inc. | 35,500 | 35,500 | 35,500 |
| PRI: 5% Loan to Taza Amarilla | 40,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 1,213 | 1,213 | 1,213 | |
| Membership dues | 2,000 | 2,000 | ||
| Office expenses | 2,053 | 513 | 1,079 | 1,509 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Consulting income | 51,300 | 51,300 | |
| Interest on program investments | 18,354 | 18,354 | 18,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 9,414 | 1,883 | 4,707 | 2,354 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
PO Box 225 Hardwick,MA01037 |
72-1606904 | LOAN REPAYMENT | 15,000 | |
|
PO Box 225 Hardwick,MA01037 |
72-1606904 | PAYMENTS FOR CONSULTING SERVICES | 51,300 | |
|
PO Box 225 Hardwick,MA01037 |
72-1606904 | PAYMENT OF LOAN INTEREST | 7,387 | |
| Total | 73,687 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
PO Box 225 Hardwick,MA01037 |
72-1606904 | LOAN PROCEEDS | 6,100 | |
| Total | 6,100 | |||