| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,523 | 3,305 | 0 | 13,218 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW SOFTWARE LICENSE | 2007-12-31 | 8,845 | 7,547 | SL | 7.000000000000 | 1,297 | 0 | 1,298 | |
| NEW SOFTWARE LICENSE | 2009-03-01 | 19,371 | 16,526 | SL | 7.000000000000 | 2,844 | 0 | 2,845 | |
| SOFTWARE | 2009-03-20 | 3,363 | 2,865 | SL | 7.000000000000 | 498 | 0 | 498 | |
| J MARSHALL | 2009-04-03 | 354 | 302 | SL | 7.000000000000 | 52 | 0 | 52 | |
| TMA | 2009-04-29 | 1,210 | 1,026 | SL | 7.000000000000 | 184 | 0 | 184 | |
| TMA | 2009-05-21 | 631 | 534 | SL | 7.000000000000 | 97 | 0 | 97 | |
| TMA | 2009-06-15 | 565 | 478 | SL | 7.000000000000 | 87 | 0 | 87 | |
| BLUE WATER MEDIA | 2009-08-29 | 23,760 | 19,987 | SL | 7.000000000000 | 3,773 | 0 | 3,773 | |
| NORTEC SOFTWARE | 2010-12-31 | 638 | 364 | SL | 7.000000000000 | 91 | 0 | 91 | |
| TMA | 2001-06-20 | 1,175 | 588 | SL | 7.000000000000 | 168 | 0 | 168 | |
| TMA | 2011-06-20 | 587 | 294 | SL | 7.000000000000 | 84 | 0 | 84 | |
| TMA | 2011-06-20 | 588 | 294 | SL | 7.000000000000 | 84 | 0 | 84 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 264,769 | 264,769 |
| SHORT-TERM INVESTMENTS | FMV | 152,606 | 152,606 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEW SOFTWARE LICENSE | 8,845 | 8,844 | 1 | 1,298 |
| NEW SOFTWARE LICENSE | 19,371 | 19,370 | 1 | 2,845 |
| SOFTWARE | 3,363 | 3,363 | 0 | 498 |
| J MARSHALL | 354 | 354 | 0 | 52 |
| TMA | 1,210 | 1,210 | 0 | 184 |
| TMA | 631 | 631 | 0 | 97 |
| TMA | 565 | 565 | 0 | 87 |
| BLUE WATER MEDIA | 23,760 | 23,760 | 0 | 3,773 |
| NORTEC SOFTWARE | 638 | 455 | 183 | 274 |
| TMA | 1,175 | 756 | 419 | 587 |
| TMA | 587 | 378 | 209 | 293 |
| TMA | 588 | 378 | 210 | 294 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING & PROMOTION | 58,831 | 0 | 0 | 29,415 |
| INSURANCE | 4,422 | 0 | 0 | 4,422 |
| OFFICE SERVICES/SUPPLIES | 26,180 | 0 | 0 | 26,180 |
| PRINT ED PROGRAM | 75,556 | 0 | 74,257 | 1,299 |
| MISCELLANEOUS EXPENSES | 69 | 0 | 0 | 69 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRINT ED PROGRAM RECEIPTS | 83,516 | 83,516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 7,770 | 2,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,634 | 0 | 0 | 9,634 |
| TAXES & LICENSES | 1,460 | 783 | 0 | 0 |