| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUSSELL BRIER & CO, LLP | 9,119 | 9,119 | 0 | |
| WELCH & FORBES TAX PREP FEE | 2,500 | 2,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 AFLAC INC SENIOR NOTE DTD 02/10/12, 2.65% | 201,970 | 205,574 |
| 200,000 CINTAS CORP TERM NOTE DTD 05/23/11, 2.85% | 201,158 | 203,982 |
| 200,000 GOLDMAN SACHS GROUP INC NOTE DTD 02/07/11, 3.625% | 198,874 | 204,084 |
| 200,000 JPMORGAN CHASE TERM NOTE DTD 06/24/10, 3.4% | 202,532 | 200,858 |
| 200,000 MEDCO HEALTH SOLUTIONS INC NOTE DTD 09/10/10, 4.125% | 203,676 | 215,658 |
| 200,000 MURPHY OIL CORP SR NOTE DTD 11/30/12, 2.5% | 201,532 | 200,256 |
| 200,000 CVS CAREMARK CORP NOTE DTD 12/05/2013 2.25% | 201,060 | 204,658 |
| 200,000 KENNAMETAL INC SR NT DTD 11/07/2012 2.65% | 201,016 | 201,306 |
| 200,000 EBAY INC SR GLBL NT DTD 07/28/14, 2.875% | 198,088 | 200,468 |
| 200,000 WALGREEN CO SR NT DTD 09/13/12, 3.1% | 202,928 | 199,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,000 AFLAC INC | 162,450 | 315,200 |
| 2,500 APACHE CORP | 139,123 | 171,000 |
| 5,400 AUTOMATIC DATA PROCESSING INC | 186,030 | 456,516 |
| 8,000 BARRICK GOLD CORP | 0 | 0 |
| 2,700 BECTON DICKINSON & CO | 190,713 | 380,349 |
| 10,000 CARMAX INC | 88,082 | 681,100 |
| 10,000 CENOVUS ENERGY INC | 0 | 0 |
| 3,000 CHEVERON CORP | 62,649 | 333,180 |
| 7,000 DANAHER CORP | 249,760 | 573,160 |
| 5,000 EXPEDITORS INTERNATIONAL WASHINGTON INC | 0 | 0 |
| 3,000 EXXON MOBILE CORP | 5,441 | 262,110 |
| 7,000 HOME DEPOT INC | 142,030 | 748,860 |
| 10,000 HOSPITALITY PROPERTIES TRUST | 335,525 | 300,800 |
| 2,000 IBM CORP | 257,008 | 342,580 |
| 8,578 IRON MOUNTAIN INC | 196,704 | 295,855 |
| 6,000 JOHNSON & JOHNSON | 324,360 | 595,200 |
| 4,000 JOHNSON CONTROLS INC | 0 | 0 |
| 3,600 LANCASTER COLONY CORP | 0 | 0 |
| 4,000 LIFE TIME FITNESS INC | 205,584 | 286,000 |
| 3,800 MCDONALDS CORP | 264,980 | 366,890 |
| 7,000 MERCK & CO INC | 300,853 | 416,920 |
| 9,000 MICROSOFT CORP | 234,765 | 437,760 |
| 7,000 PEPSICO INC | 312,873 | 665,840 |
| 4,000 PRAXAIR INC | 250,850 | 487,720 |
| 7,000 PROCTER & GAMBLE CO | 11,884 | 556,570 |
| 7,200 QUALCOMM INC | 268,765 | 489,600 |
| 5,000 SCHLUMBERGER LTD | 155,521 | 473,050 |
| 4,000 STERICYCLE INC | 94,547 | 533,720 |
| 5,000 STRYKER CORP | 232,544 | 461,200 |
| 6,000 TERADATA CORP | 199,328 | 263,940 |
| 3,000 3M CO | 19,959 | 469,170 |
| 5,000 UNITED TECHNOLOGIES CORP | 102,419 | 568,750 |
| 10,000 VERIZON COMMUNICATIONS INC | 263,409 | 504,400 |
| 8,800 VISA INC CLASS A SHARES | 165,148 | 581,240 |
| 12,000 WELLS FARGO & CO | 301,432 | 661,200 |
| 5,400 CHECK POINT SOFTWARE TECHNOLOGIES LTD | 274,474 | 450,792 |
| 2,000 CVS HEALTH CORP | 164,480 | 198,580 |
| 3,600 CHURCH & DWIGHT CO | 243,136 | 292,212 |
| 465 GOOGLE INC | 251,293 | 249,863 |
| 600 METTLER TOLEDO INTERNATIONAL INC | 160,367 | 190,206 |
| 6,500 SUNCOR ENERGY INC | 199,550 | 211,900 |
| 6,000 TORONTO DOMINION BANK | 285,959 | 276,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15,000 FIRST TRUST NORTH AMERN ENERGY INFRAS FD ETF | AT COST | 325,650 | 413,550 |
| 2,500 ISHARES IBOXX INVESTMENT GRADE CORPORATE BOND ETF | AT COST | 258,042 | 299,850 |
| 3,000 ISHARES 1-3 YEAR CREDIT BOND ETF | AT COST | 312,815 | 316,620 |
| 9,500 KAYNE ANDERSON MLP INVESTMENT CO | AT COST | 301,807 | 338,010 |
| 12,000 MORGAN STANLEY CAPITAL TRUST III CAPITAL SECURITIES 6.25% | AT COST | 300,583 | 306,797 |
| 3,400 VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 267,385 | 291,618 |
| 5,000 VANGUARD EMERGING MARKETS STOCK | AT COST | 253,300 | 219,500 |
| 6,700 MANNING & NAPIER | AT COST | 175,674 | 156,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT COSTS | 420 | 0 | 420 | |
| EQUIPMENT LEASE AND REPAIR | 1,000 | 0 | 1,000 | |
| POSTAGE | 251 | 0 | 251 | |
| SUPPLIES | 487 | 0 | 487 | |
| TELEPHONE & TELECOMMUNICATIONS | 3,454 | 0 | 3,454 | |
| MA FILING FEES | 125 | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 103,728 | 103,728 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,726 | 3,726 | 0 | |
| FEDERAL INCOME TAX PY | 63 | 0 | 0 |