| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEES | 2,527 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC | 392,394 | 1,185,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IShares MSCI EAFE Index | AT COST | 124,765 | 141,453 |
| CHARLES SCHWAB | AT COST | 1,676,600 | 1,399,313 |
| UBS FINANCIAL SERVICES | AT COST | ||
| PERSHING (EXCELSIA) | AT COST | 1,079,178 | 1,061,420 |
| I SHARES TR RUSSELL 1000 VALUE | AT COST | 1,803,741 | 1,774,800 |
| Morgan Creek Fund, Ltd | AT COST | ||
| MORGAN CREEK BRIC + PRIVATE FUND LTD. | AT COST | 92,435 | 79,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,689 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CMA Account Fee | 150 | |||
| MAIL BOX EXPRESS | 96 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -1,039 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,870 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 16,000 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 1,827 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 3,876 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 500 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 2,000 | |||
| FOREIGN TAXES PAID | 11 | |||
| FOREIGN TAXES PAID | 1,212 | |||
| FOREIGN TAXES PAID | 377 |