| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 14,731 | 14,731 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2013-07-23 | 1,504 | 150 | S/L | 5.0000 | 301 | |||
| 64 ACRES ROCK HOLLOW ROAD | 2014-03-06 | 170,000 | |||||||
| 1653 PINE HILL ROAD | 2014-03-06 | 18,000 | |||||||
| HOUSE AT 1653 PINE HILL ROAD | 2014-03-06 | 60,630 | S/L | 39.0000 | 1,231 | ||||
| 2455 PINE HILL HOUSE | 2014-03-06 | 57,090 | S/L | 39.0000 | 1,159 | ||||
| LAND AT 2455 PINE HILL ROAD | 2014-03-06 | 16,500 | |||||||
| CABIN AT 2455 PINE HILL ROAD | 2014-03-06 | 43,408 | S/L | 39.0000 | 881 | ||||
| SHOP AT 2455 PINE HILL ROAD | 2014-03-06 | 21,870 | 150DB | 20.0000 | 820 | ||||
| SMOKE TREE RANCH TIMBER | 2014-03-06 | 495,512 | |||||||
| 1017.4 ACRES SMOKE TREE RANCH | 2014-03-06 | 1,571,245 | |||||||
| SMOKE TREE MAIN HOUSE | 2014-03-06 | 136,533 | S/L | 39.0000 | 2,772 | ||||
| SMOKE TREE WATER STORAGE | 2014-03-06 | 6,480 | 150DB | 20.0000 | 243 | ||||
| SMOKE TREE KENTUCKY BARN | 2014-03-06 | 3,300 | 150DB | 20.0000 | 124 | ||||
| SMOKE TREE DOG CAT HOUSE | 2014-03-06 | 21,600 | 150DB | 20.0000 | 810 | ||||
| SMOKE TREE HAY BARN | 2014-03-06 | 8,415 | 150DB | 20.0000 | 316 | ||||
| SMOKE TREE SHOP | 2014-03-06 | 53,900 | 150DB | 20.0000 | 2,021 | ||||
| HOTEL-HOUSE | 2014-03-06 | 128,462 | S/L | 39.0000 | 2,608 | ||||
| HOTEL--GARAGE | 2014-03-06 | 7,031 | 150DB | 20.0000 | 264 | ||||
| GOLD BARN HOUSE | 2014-03-06 | 47,970 | S/L | 39.0000 | 974 | ||||
| GOLD BARN HAY BARN | 2014-03-06 | 5,280 | 150DB | 20.0000 | 198 | ||||
| TINSLEY | 2014-03-06 | 14,560 | 150DB | 20.0000 | 546 | ||||
| WILLIES PLACE JAMIES HOUSE | 2014-03-06 | 213,735 | S/L | 39.0000 | 4,339 | ||||
| WILLIES PLACE BARN | 2014-03-06 | 3,712 | 150DB | 20.0000 | 139 | ||||
| WILLIES PLACE A FRAME CAT HOUSE | 2014-03-06 | 11,466 | 150DB | 20.0000 | 430 | ||||
| BARONESS HOUSE | 2014-03-06 | 137,000 | S/L | 39.0000 | 2,781 | ||||
| DRYER | 2014-01-28 | 444 | 200DB | 5.0000 | 89 | ||||
| FENCING | 2014-05-28 | 4,750 | 200DB | 5.0000 | 950 | ||||
| PRESSURE WASHER | 2014-06-03 | 489 | 200DB | 5.0000 | 98 | ||||
| 2 WEEDEATERS | 2014-06-03 | 743 | 200DB | 5.0000 | 149 | ||||
| PRESSURE TANK | 2014-07-08 | 2,503 | 200DB | 5.0000 | 501 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| REALIZED INVESTMENT GAINS | 2012-01 | PURCHASE | 2015-07 | 144,965 | 144,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,659,113 | 12,102,179 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 992,875 | 24,891 | 967,984 | 992,875 | |
| 2,271,257 | 2,271,257 | 2,271,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 7,482 | 7,482 | ||
| ANIMAL SUPPLIES | 2,691 | 2,691 | ||
| AUTO EXPENSE | 858 | 858 | ||
| BANK CHARGES | 534 | 534 | ||
| COMMISSIONS | 1,010 | 1,010 | ||
| CONTRACT SERVICES | 9,149 | 9,149 | ||
| DUES AND SUBSCRIPTIONS | 491 | 491 | ||
| EQUPMENT RENT | 130 | 130 | ||
| FLOWERS AND GIFTS | 45 | 45 | ||
| FOOD FOR SHELTER ANIMALS | 38,827 | 38,827 | ||
| FUEL AND OIL | 9,020 | 9,020 | ||
| HORSE AND PONY EXPENSE | 400 | 400 | ||
| INSURANCE-GENERAL | 20,722 | 20,722 | ||
| INTERNET | 2,287 | 2,287 | ||
| INVESTMENT EXPENSE | 4,140 | 4,140 | ||
| LAWN MAINTENANCE | 22,725 | 22,725 | ||
| MAINTENANCE CONTRACTS | 758 | 758 | ||
| MISC SUPPLIES | 5,601 | 5,601 | ||
| OFFICE EXPENSE | 1,951 | 1,951 | ||
| PENALTIES | 41 | 41 | ||
| PEST CONTROL | 192 | 192 | ||
| POSTAGE AND FREIGHT | 1,077 | 1,077 | ||
| PROMOTIONAL EXPENSES | 330 | 330 | ||
| REPAIRS AND MAINTENANCE | 11,222 | 11,222 | ||
| STATIONARY AND PRINTING | 160 | 160 | ||
| SUPPLIES | 2,558 | 2,558 | ||
| TELEPHONE | 3,945 | 3,945 | ||
| TRASH | 2,408 | 2,408 | ||
| UTILITIES | 22,597 | 22,597 | ||
| VETERINARIAN SERVICES | 90,705 | 90,705 | ||
| VETERINARIAN SUPPLIES | 4,833 | 4,833 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DONATIONS | 892 | 892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 48 | 48 | ||
| TAXON INVESTMENT INCOME | 1,501 | 1,501 |