| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,520 | 1,130 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAKESHORE PROP-LAND | 1996-05-03 | 25,000 | |||||||
| LAKESHORE PROP-BLDG | 1996-05-03 | 100,000 | 70,000 | S/L | 25.0000 | 4,000 | 4,000 | ||
| LAKESHORE PROP-BLDG IMPROV | 1997-03-31 | 15,250 | 10,675 | S/L | 25.0000 | 610 | 610 | ||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-31 | 42,500 | 28,050 | S/L | 25.0000 | 1,700 | 1,700 | ||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-08 | 24,593 | 15,248 | S/L | 25.0000 | 984 | 984 | ||
| LAKESHORE PROP-BLDG IMPROV | 1999-10-01 | 8,263 | 4,792 | S/L | 25.0000 | 331 | 331 | ||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-02-08 | 752 | 752 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-07-27 | 947 | 947 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-08-02 | 743 | 743 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-11-16 | 404 | 404 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2001-08-03 | 787 | 787 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2003-12-01 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2004-10-15 | 318 | 318 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2005-02-21 | 1,322 | 1,322 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2011-06-27 | 2,841 | 1,116 | S/L | 7.0000 | 406 | 406 | ||
| LAKESHORE PROP-BLDG IMPROV | 2011-07-27 | 1,340 | 510 | S/L | 7.0000 | 192 | 192 | ||
| LAKESHORE PROP-LAND | 1996-05-03 | 25,000 | |||||||
| LAKESHORE PROP-BLDG | 1996-05-03 | 100,000 | 70,000 | S/L | 25.0000 | 4,000 | |||
| LAKESHORE PROP-BLDG IMPROV | 1997-03-31 | 15,250 | 10,674 | S/L | 25.0000 | 610 | |||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-31 | 42,500 | 28,050 | S/L | 25.0000 | 1,700 | |||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-08 | 24,594 | 15,249 | S/L | 25.0000 | 983 | |||
| LAKESHORE PROP-BLDG IMPROV | 1999-10-01 | 8,264 | 4,791 | S/L | 25.0000 | 331 | |||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-02-08 | 752 | 752 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-07-27 | 948 | 948 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-08-02 | 743 | 743 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-11-16 | 404 | 404 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2001-08-03 | 787 | 787 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2003-12-01 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2004-10-15 | 318 | 318 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2005-02-21 | 1,322 | 1,322 | S/L | 7.0000 | ||||
| EQUIPMENT-BACKHOE | 1988-06-01 | 24,000 | 24,000 | S/L | 10.0000 | ||||
| EQUIPMENT-DUMP TRUCK | 1989-04-01 | 3,500 | 3,500 | S/L | 5.0000 | ||||
| EQUIPMENT-DOZER | 1989-08-01 | 18,500 | 18,500 | S/L | 10.0000 | ||||
| EQUIPMENT-TRAILER | 1990-03-01 | 4,250 | 4,250 | S/L | 5.0000 | ||||
| LAKESHORE HOUSE | 2010-06-01 | 636,882 | 97,655 | S/L | 25.0000 | 25,476 | |||
| LAKESHORE PROP-F&F/APPLIANCES | 2011-06-27 | 2,841 | 1,116 | S/L | 7.0000 | 406 | |||
| LAKESHORE PROP-BLDG IMPROV | 2011-07-27 | 1,340 | 510 | S/L | 7.0000 | 192 | |||
| OFFICE COMPUTER AND PRINTER | 2015-01-15 | 1,054 | 200DB | 5.0000 | 53 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT-BACKHOE | 1988-06 | PURCHASE | 2014-10 | 24,000 | 24,000 | |||||
| EQUIPMENT-DUMP TRUCK | 1989-04 | PURCHASE | 2014-10 | 3,500 | 3,500 | |||||
| EQUIPMENT-DOZER | 1989-08 | PURCHASE | 2014-10 | 18,500 | 18,500 | |||||
| EQUIPMENT-TRAILER | 1990-03 | PURCHASE | 2014-10 | 4,250 | 4,250 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND HELD FOR INVESTMENT | 305,000 | 305,000 | 35,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 1,730,000 | 1,744,818 |
| MUTUAL FUNDS | AT COST | 1,508,568 | 1,498,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 1,042,005 | 415,904 | 626,101 | 489,800 |
| OFFICE EQUIPMENT | 1,054 | 53 | 1,001 | |
| LAND | 50,000 | 50,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKESHORE RENTAL PROPERTY | ||||
| TRASH REMOVAL | 381 | 381 | ||
| CULLIGAN | 552 | 552 | ||
| INSURANCE | 1,797 | 1,797 | ||
| REPAIRS AND MAINTENANCE | 640 | 640 | ||
| LAWN CARE AND SNOW REMOVAL | 793 | 793 | ||
| UTILITIES | 3,189 | 3,189 | ||
| PROPERTY TAXES | 3,059 | 3,059 | ||
| MISCELLANEOUS EXPENSES | 10 | 10 | ||
| EXPENSES | ||||
| WIRE TRANSFER FEES | 378 | 378 | ||
| BUILDING EXPENSES | 24,376 | 24,376 | ||
| OFFICE EXPENSES | 388 | |||
| ROUNDING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES ON LAND HELD FOR | 854 | 854 |