| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2012-11-01 | 808,107 | 33,059 | SL | 27.500000000000 | 29,386 | 0 | ||
| LAND | 2012-11-01 | 142,607 | L | 0 | 0 | ||||
| REMODEL EXPENSES | 2013-01-25 | 3,000 | 100 | SL | 27.500000000000 | 109 | 0 | ||
| REMODEL EXPENSES | 2013-02-13 | 5,092 | 170 | SL | 27.500000000000 | 185 | 0 | ||
| REMODEL EXPENSES | 2013-01-24 | 1,043 | 35 | SL | 27.500000000000 | 38 | 0 | ||
| REMODEL EXPENSES | 2013-07-24 | 3,450 | 52 | SL | 27.500000000000 | 125 | 0 | ||
| REMODEL EXPENSES | 2013-02-15 | 2,146 | 72 | SL | 27.500000000000 | 78 | 0 | ||
| REMODEL EXPENSES | 2014-07-21 | 5,782 | SL | 27.500000000000 | 96 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN | AT COST | 274,749 | 321,571 |
| UBS | AT COST | 9,744 | 11,676 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 808,107 | 62,445 | 745,662 | 745,662 |
| LAND | 142,607 | 0 | 142,607 | 142,607 |
| REMODEL EXPENSES | 3,000 | 209 | 2,791 | 2,791 |
| REMODEL EXPENSES | 5,092 | 355 | 4,737 | 4,737 |
| REMODEL EXPENSES | 1,043 | 73 | 970 | 970 |
| REMODEL EXPENSES | 3,450 | 177 | 3,273 | 3,273 |
| REMODEL EXPENSES | 2,146 | 150 | 1,996 | 1,996 |
| REMODEL EXPENSES | 5,782 | 96 | 5,686 | 5,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 3,250 | 1,625 | 1,625 | |
| MEALS | 517 | 259 | 258 | |
| INSURANCE | 592 | 296 | 296 | |
| INVESTMENT EXPENSES | 394 | 197 | 197 | |
| MISCELLANEOUS | -93 | 0 | -93 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 4,800 | 2,400 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5,366 | 2,683 | 2,683 | |
| FOREIGN TAXES | 25 | 0 | 0 |