| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| JANE'S HOME - BUILDING | 2,135,823 | 253,332 | 1,882,491 | |
| CAPITAL IMPROVEMENTS | 2,855 | 165 | 2,690 | |
| COMPUTER | 803 | 803 | ||
| COMPUTER EQUIPMENT | 597 | 597 | ||
| DESK | 960 | 918 | 42 | |
| SERVER COMPUTER | 6,289 | 6,289 | ||
| EQUIPMENT | 1,078 | 385 | 693 | |
| LAND | 164,177 | 164,177 | ||
| COMPUTER EQUIPMENT | 2,495 | 238 | 2,257 | |
| COMPUTER EQUIPMENT 2014 | 2,566 | 76 | 2,490 | |
| JANE'S HOME - ELECTRICAL UPDATE | 9,982 | 53 | 9,929 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | PAYROLL PROVIDER |
| Original Amount of Loan | 196856 |
| Balance Due | 196856 |
| Date of Note | 2014-12 |
| Maturity Date | 1924-12 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | TO FUND PROGRAMS OF FOUNDATION |
| Description of Lender Consideration | CASH |
| Consideration FMV | 196856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSES | 628 | 120 | 509 | |
| BANK FEES | 1,274 | 1,274 | ||
| FUNDRAISING | 488 | 488 | ||
| FRAMING | 1,246 | 1,246 | ||
| INSURANCE | 1,003 | 201 | 802 | |
| HOME MAINTENANCE EXP | 64,766 | 12,953 | 51,813 | |
| SUPPLIES | 2,503 | 501 | 2,002 | |
| POSTAGE | 553 | 83 | 470 | |
| REPAIRS - COMPUTER | 3,543 | 531 | 3,012 | |
| TELEPHONE | 1,781 | 267 | 1,514 | |
| TOUCH OF MAGIC FEES | 42,480 | 42,480 | ||
| LICENSES | 175 | 35 | 140 |