| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1974-06-30 | 664,376 | 656,071 | S/L | 40.0000 | 8,305 | |||
| ARCHITECT FEES | 1975-06-30 | 2,760 | 2,725 | S/L | 39.0000 | 35 | |||
| ELECTRICAL | 1975-06-30 | 905 | 894 | S/L | 39.0000 | 11 | |||
| SOUTH WING | 1976-06-30 | 68,710 | 67,806 | S/L | 38.0000 | 904 | |||
| SOUTH WING | 1977-12-31 | 8,025 | 8,025 | S/L | 37.0000 | ||||
| KITCHEN COOLING | 1980-12-19 | 1,066 | 1,066 | S/L | 10.0000 | ||||
| WINDOW REPLACEMENT | 1989-10-02 | 5,781 | 5,781 | S/L | 10.0000 | ||||
| EXPANSION | 1991-07-01 | 544,929 | 306,523 | S/L | 40.0000 | 13,623 | |||
| PORCH ENCLOSURE | 1990-01-23 | 3,800 | 3,800 | S/L | 10.0000 | ||||
| LANDSCAPING | 1992-07-27 | 3,512 | 3,512 | S/L | 5.0000 | ||||
| 29 GFIC | 1993-12-24 | 843 | 843 | S/L | 5.0000 | ||||
| CHILLED WATER COIL | 1993-05-03 | 5,500 | 5,500 | S/L | 10.0000 | ||||
| FIRE ALARM/SMOKE DETECTOR | 1994-06-30 | 12,575 | 12,575 | S/L | 10.0000 | ||||
| REMODEL 2 ROOMS | 1994-10-01 | 2,597 | 2,597 | S/L | 10.0000 | ||||
| SANITARY DRAIN | 1994-12-14 | 2,232 | 2,232 | S/L | 10.0000 | ||||
| WROUGHT IRON RAIL | 1994-07-26 | 675 | 675 | S/L | 10.0000 | ||||
| REMODEL 2 ROOMS | 1995-04-11 | 11,029 | 11,029 | S/L | 10.0000 | ||||
| REMODEL SUITE 207 | 1995-10-30 | 9,146 | 9,146 | S/L | 10.0000 | ||||
| BASEMENT PARTITION | 1995-06-27 | 928 | 928 | S/L | 10.0000 | ||||
| PORCH ENCLOSURE | 1995-11-27 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| PORCH ENCLOSURE | 1996-01-08 | 3,960 | 3,960 | S/L | 10.0000 | ||||
| REMODELING 4 ROOMS T SUITES | 1996-07-17 | 18,756 | 18,756 | S/L | 10.0000 | ||||
| LANDSCAPING | 1996-08-20 | 3,930 | 3,930 | S/L | 5.0000 | ||||
| ROOM 219 REMODELING | 1997-10-20 | 11,229 | 11,229 | S/L | 10.0000 | ||||
| HANDRAIL | 1998-01-05 | 570 | 570 | S/L | 10.0000 | ||||
| KITCHEN EXHAUST SYSTEM | 1998-05-04 | 4,200 | 4,200 | S/L | 10.0000 | ||||
| AIR CONDITIONING UNIT | 1998-06-29 | 2,950 | 2,950 | S/L | 10.0000 | ||||
| 3 CEILING FANS | 1998-08-03 | 1,025 | 1,025 | S/L | 10.0000 | ||||
| STAIRTREADS | 1998-10-05 | 1,714 | 1,714 | S/L | 7.0000 | ||||
| LIGHT FIXTURES | 1998-11-16 | 3,339 | 3,339 | S/L | 10.0000 | ||||
| REMODEL KITCHEN CABINET | 1998-12-22 | 5,119 | 5,119 | S/L | 10.0000 | ||||
| CONVERT SUITES 202 7 204 | 1998-12-22 | 11,941 | 11,941 | S/L | 10.0000 | ||||
| NEW ROOF OVER BOILER ROOM | 1998-12-30 | 1,850 | 1,850 | S/L | 10.0000 | ||||
| CIRCUITS | 1998-12-30 | 2,000 | 2,000 | S/L | 10.0000 | ||||
| HUMIDIFICATION SYSTEM | 1999-01-11 | 11,687 | 11,687 | S/L | 10.0000 | ||||
| CONVERT SUITES 100 & 102 | 1999-12-13 | 13,256 | 13,256 | S/L | 10.0000 | ||||
| CONVERT SUTIES 103 & 105 | 1999-12-13 | 12,469 | 12,469 | S/L | 10.0000 | ||||
| ELEVATOR MODERATIONS | 1999-07-20 | 9,985 | 9,985 | S/L | 10.0000 | ||||
| CARPET | 2000-03-24 | 468 | 468 | S/L | 7.0000 | ||||
| SLIPCOVERS | 2000-03-28 | 2,700 | 2,700 | S/L | 5.0000 | ||||
| CARPET | 2000-04-25 | 706 | 706 | S/L | 7.0000 | ||||
| LIMESTONE BASE | 2000-06-05 | 2,190 | 2,190 | S/L | 7.0000 | ||||
| REMODEL ROOMS 215 & 217 | 2000-06-05 | 12,584 | 12,584 | S/L | 10.0000 | ||||
| LIMESTONE BASE | 2000-06-12 | 864 | 864 | S/L | 7.0000 | ||||
| ARCHITECT FEES | 1999-12-13 | 2,072 | 2,072 | S/L | 10.0000 | ||||
| PARK WHITING-ADDITIONS | 2001-04-18 | 8,500 | 2,761 | S/L | 39.0000 | 218 | |||
| RANDOLPH PIPER-ADDITION | 2001-04-23 | 500 | 162 | S/L | 39.0000 | 13 | |||
| GOULD ENGINEERING-ADDITION | 2001-06-18 | 7,000 | 2,244 | S/L | 39.0000 | 179 | |||
| PARK WHITING-ADDITIONS | 2001-07-18 | 56,626 | 18,028 | S/L | 39.0000 | 1,452 | |||
| PARK WHITING-ADDITIONS | 2001-08-22 | 20,935 | 6,620 | S/L | 39.0000 | 537 | |||
| STATE OF MICHIGAN-ADDITIONS | 2001-08-28 | 10,950 | 3,463 | S/L | 39.0000 | 281 | |||
| PARK WHITING-ADDITIONS | 2001-10-30 | 21,222 | 6,620 | S/L | 39.0000 | 545 | |||
| PARK WHITING-ADDITIONS | 2001-10-31 | 20,308 | 6,335 | S/L | 39.0000 | 521 | |||
| PARK WHITING-ADDITIONS | 2001-12-05 | 18,000 | 5,577 | S/L | 39.0000 | 461 | |||
| PARK WHITING-ADDITIONS | 2001-12-11 | 82,860 | 25,672 | S/L | 39.0000 | 2,125 | |||
| PARK WHITING-ADDITIONS | 2002-01-14 | 126,740 | 38,997 | S/L | 39.0000 | 3,250 | |||
| PARK WHITING-ADDITIONS | 2002-02-08 | 77,433 | 23,660 | S/L | 39.0000 | 1,985 | |||
| PARK WHITING-ADDITIONS | 2002-03-05 | 95,480 | 28,970 | S/L | 39.0000 | 2,449 | |||
| PARK WHITING-ADDITIONS | 2002-04-04 | 108,416 | 32,664 | S/L | 39.0000 | 2,779 | |||
| PARK WHITING-ADDITIONS | 2002-05-10 | 103,718 | 31,027 | S/L | 39.0000 | 2,659 | |||
| PARK WHITING-ADDITIONS | 2002-06-06 | 211,435 | 62,798 | S/L | 39.0000 | 5,421 | |||
| PARK WHITING-ADDITIONS | 2002-07-11 | 319,646 | 94,255 | S/L | 39.0000 | 8,196 | |||
| PARK WHITING-ADDITIONS | 2002-08-08 | 218,353 | 63,919 | S/L | 39.0000 | 5,599 | |||
| PARK WHITING-ADDITIONS | 2002-10-02 | 76,239 | 21,992 | S/L | 39.0000 | 1,955 | |||
| PERMITS-ADDITIONS | 2002-10-08 | 13,688 | 3,948 | S/L | 39.0000 | 351 | |||
| PARK WHITING-ADDITIONS | 2002-11-18 | 102,062 | 29,005 | S/L | 39.0000 | 2,617 | |||
| PARK WHITING-ADDITIONS | 2002-12-09 | 66,337 | 18,852 | S/L | 39.0000 | 1,701 | |||
| PROPERTY PURCHASE DEPOSIT | 2002-12-31 | 2,000 | 564 | S/L | 39.0000 | 51 | |||
| PARK WHITING-ADDITIONS | 2002-09-05 | 233,180 | 67,762 | S/L | 39.0000 | 5,979 | |||
| REMODEL BATHROOM | 2002-05-13 | 7,850 | 7,850 | S/L | 10.0000 | ||||
| BUILDING | 2003-02-01 | 134,044 | 37,521 | S/L | 39.0000 | 3,437 | |||
| ROOF REPLACEMENT | 2003-11-05 | 19,030 | 19,030 | S/L | 10.0000 | ||||
| CARPET | 2004-05-17 | 2,447 | 2,447 | S/L | 7.0000 | ||||
| ALARM SOUNDERS | 2004-06-01 | 1,489 | 1,489 | S/L | 5.0000 | ||||
| DRIVEWAY REBUILD | 2004-09-13 | 5,750 | 5,750 | S/L | 5.0000 | ||||
| FENCING | 2005-09-06 | 7,167 | 3,982 | S/L | 15.0000 | 477 | |||
| FENCE-THOMPSON ST | 2005-11-15 | 1,905 | 1,037 | S/L | 15.0000 | 127 | |||
| SHOWER REPAIR | 1992-05-01 | 2,230 | 2,230 | S/L | 7.0000 | ||||
| CARPET 1ST FLOOR | 1997-11-06 | 4,085 | 4,085 | S/L | 7.0000 | ||||
| STOVE | 1997-12-09 | 3,410 | 3,410 | S/L | 5.0000 | ||||
| 4 42" ROUND TABLES | 1990-06-05 | 3,134 | 3,134 | S/L | 5.0000 | ||||
| FURNITURE | 1991-07-01 | 11,901 | 11,901 | S/L | 5.0000 | ||||
| PAINTING BASEMENT | 1992-02-03 | 875 | 875 | S/L | 7.0000 | ||||
| GARBAGE DISPOSAL | 1992-05-01 | 960 | 960 | S/L | 5.0000 | ||||
| MATTRESS/SPRINGS | 1992-07-18 | 897 | 897 | S/L | 5.0000 | ||||
| TABLE & CHAIRS | 1992-07-14 | 492 | 492 | S/L | 5.0000 | ||||
| STORAGE LOCKERS | 1992-07-28 | 1,971 | 1,971 | S/L | 5.0000 | ||||
| LOCKERS | 1995-01-24 | 598 | 598 | S/L | 7.0000 | ||||
| TIME CLOCK | 1995-03-02 | 540 | 540 | S/L | 5.0000 | ||||
| TRACK LIGHTING | 1995-04-11 | 688 | 688 | S/L | 7.0000 | ||||
| 2 REFRIGERATORS | 1995-10-30 | 594 | 594 | S/L | 5.0000 | ||||
| CABINETRY | 1995-04-11 | 2,671 | 2,671 | S/L | 7.0000 | ||||
| LIGHT FIXTURES | 1996-01-20 | 2,583 | 2,583 | S/L | 7.0000 | ||||
| CARPET 2ND FLOOR | 1997-01-07 | 1,040 | 1,040 | S/L | 7.0000 | ||||
| PORCH FURNITURES | 1997-07-10 | 2,520 | 2,520 | S/L | 5.0000 | ||||
| COMPUTER DESK | 1997-08-11 | 422 | 422 | S/L | 5.0000 | ||||
| TV SET | 1998-01-05 | 1,295 | 1,295 | S/L | 5.0000 | ||||
| CARPETING LOUNGE | 1998-05-11 | 304 | 304 | S/L | 7.0000 | ||||
| COMPUTER PRINTER | 1998-06-15 | 300 | 300 | S/L | 5.0000 | ||||
| FREEZER | 1998-05-06 | 3,662 | 3,662 | S/L | 5.0000 | ||||
| 6 LOUNGE CHAIRS | 1998-06-16 | 482 | 482 | S/L | 5.0000 | ||||
| PANELS FOR BASEMENT | 1998-07-06 | 442 | 442 | S/L | 5.0000 | ||||
| NEW FURNITURE | 1998-12-04 | 20,000 | 20,000 | S/L | 5.0000 | ||||
| KITCHEN TILE | 1998-11-10 | 950 | 950 | S/L | 7.0000 | ||||
| CARPETING 204 | 1998-11-24 | 660 | 660 | S/L | 7.0000 | ||||
| FREEZER | 1998-12-15 | 3,014 | 3,014 | S/L | 5.0000 | ||||
| CARPET | 1999-01-14 | 380 | 380 | S/L | 7.0000 | ||||
| DINING ROOM CHAIRS | 1999-02-15 | 9,452 | 9,452 | S/L | 5.0000 | ||||
| 2 LOVE SEATS, 1 SOFA, 2 LAMPS | 1999-03-09 | 6,691 | 6,691 | S/L | 5.0000 | ||||
| CARPET | 1999-03-24 | 835 | 835 | S/L | 7.0000 | ||||
| CHAIR PILLOWS | 1999-03-29 | 225 | 225 | S/L | 5.0000 | ||||
| 4 MATTRESS/SPRINGS | 1999-05-20 | 1,245 | 1,245 | S/L | 5.0000 | ||||
| CARPET | 1999-11-22 | 1,363 | 1,363 | S/L | 7.0000 | ||||
| CARPET SCUBBER | 2000-12-04 | 1,599 | 1,599 | S/L | 5.0000 | ||||
| BARBARA KOEGEL INT.-FURNITURE | 2001-10-11 | 25,000 | 25,000 | S/L | 5.0000 | ||||
| FURNITURE AT WHALEY | 2001-12-31 | 1 | 1 | S/L | 1.0000 | ||||
| 11 PASSENGER BUS | 2002-02-11 | 36,796 | 36,796 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 2002-12-05 | 27,801 | 27,801 | S/L | 5.0000 | ||||
| BARBARA KOEGEL-FURNITURE | 2002-09-18 | 45,705 | 45,705 | S/L | 5.0000 | ||||
| SATELLITE SYSTEM | 2002-05-14 | 22,000 | 22,000 | S/L | 5.0000 | ||||
| MAILBOXES | 2002-06-17 | 935 | 935 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2002-09-18 | 1,791 | 1,791 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2002-10-03 | 27,697 | 27,697 | S/L | 5.0000 | ||||
| FURNITURE | 2003-01-14 | 31,106 | 31,106 | S/L | 5.0000 | ||||
| EXERCISE | 2003-06-09 | 355 | 355 | S/L | 5.0000 | ||||
| TABLES AND CHAIRS | 2003-11-10 | 1,689 | 1,689 | S/L | 5.0000 | ||||
| FLAG POLE | 2003-12-10 | 835 | 835 | S/L | 5.0000 | ||||
| SNOW THROWER | 2004-01-14 | 699 | 699 | S/L | 5.0000 | ||||
| TABLE AND CHAIRS | 2004-02-11 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| CREDENZA | 2004-02-11 | 750 | 750 | S/L | 5.0000 | ||||
| LAWN MOWER | 2004-04-28 | 377 | 377 | S/L | 5.0000 | ||||
| CREDENZA | 2004-06-24 | 785 | 785 | S/L | 5.0000 | ||||
| CHAIRS | 2004-05-10 | 280 | 280 | S/L | 5.0000 | ||||
| DIRECT TV | 2004-07-19 | 7,702 | 7,702 | S/L | 5.0000 | ||||
| REFRIGERATORS | 2004-08-09 | 2,800 | 2,800 | S/L | 5.0000 | ||||
| DIRECT TV | 2004-08-16 | 979 | 979 | S/L | 5.0000 | ||||
| CURBING | 2004-10-08 | 1,042 | 1,042 | S/L | 5.0000 | ||||
| COPY MACHINE | 2004-11-17 | 3,395 | 3,395 | S/L | 3.0000 | ||||
| 12 CHANNEL DIGITAL SYSTEM | 2005-01-24 | 4,000 | 4,000 | S/L | 5.0000 | ||||
| CHAIN SAW | 2005-02-07 | 59 | 59 | S/L | 3.0000 | ||||
| GENERATOR | 2005-03-09 | 75,802 | 66,958 | S/L | 10.0000 | 7,581 | |||
| BIRD AVIARY | 2005-05-09 | 5,159 | 5,159 | S/L | 5.0000 | ||||
| AIR CONDITIONING UNIT | 2005-05-11 | 1,009 | 1,009 | S/L | 5.0000 | ||||
| 6 REFRIGERATOR | 2005-08-15 | 1,194 | 1,194 | S/L | 5.0000 | ||||
| 3 BATTERY BACK UP UNITS | 2005-08-29 | 378 | 378 | S/L | 3.0000 | ||||
| GENERATOR | 2006-06-05 | 4,114 | 3,120 | S/L | 10.0000 | 411 | |||
| REPAIR SIDEWALK | 2006-06-19 | 500 | 375 | S/L | 10.0000 | 50 | |||
| COVER FACIA & TECTUM REPAIR | 2006-10-16 | 19,360 | 13,875 | S/L | 10.0000 | 1,936 | |||
| REROUT UNDERGROUND WIRING | 2006-11-07 | 6,551 | 4,695 | S/L | 10.0000 | 655 | |||
| 2 PICTURES | 1993-07-07 | 925 | |||||||
| 5 PICTURES | 1993-10-07 | 800 | |||||||
| LAUNDRY MACHINE | 2007-02-26 | 11,433 | 11,161 | S/L | 7.0000 | 272 | |||
| WATER HEATER | 2007-03-26 | 8,850 | 8,534 | S/L | 7.0000 | 316 | |||
| GAS DRYER | 2007-06-11 | 652 | 613 | S/L | 7.0000 | 39 | |||
| GAZEBO/PLANTERS | 2007-06-18 | 3,876 | 2,519 | S/L | 10.0000 | 388 | |||
| DISHWASHER | 2007-09-03 | 2,995 | 2,710 | S/L | 7.0000 | 285 | |||
| ARMCHAIRS | 2008-04-07 | 1,600 | 1,493 | 200DB | 7.0000 | 71 | |||
| LAWN MOWER | 2008-05-15 | 1,258 | 1,258 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2008-09-15 | 13,637 | 7,273 | S/L | 10.0000 | 1,364 | |||
| FENCE | 2008-10-15 | 8,265 | 2,893 | S/L | 15.0000 | 551 | |||
| SIGN - RECEIVED IN TRADE FOR ASSET 154 | 2008-10-15 | 4,450 | 4,450 | S/L | 5.0000 | ||||
| WASHER - RECEIVED IN TRADE FOR ASSET 99 | 2008-05-12 | 550 | 550 | S/L | 5.0000 | ||||
| STORM DRAIN REPAIR | 2009-08-17 | 6,585 | 2,854 | S/L | 10.0000 | 658 | |||
| LANDSCAPING - RECEIVED IN TRADE FOR ASSET 6 | 2010-11-01 | 9,300 | 5,890 | S/L | 5.0000 | 1,860 | |||
| TURBO AIR 2 DOOR REFRIDGERATOR (BASEMENT) | 2011-08-24 | 3,145 | 1,468 | S/L | 5.0000 | 629 | |||
| 2006 JOHN DEER LX178 RIDING LAWNMOWER | 2011-10-17 | 1,000 | 433 | S/L | 5.0000 | 200 | |||
| LANDSCAPING | 2011-06-15 | 5,827 | 3,011 | S/L | 5.0000 | 1,165 | |||
| BLDG - CSV WEST | 2011-02-10 | 1,226,903 | 128,267 | S/L | 27.5000 | 44,615 | |||
| LAND - CSV WEST | 2011-02-10 | 136,322 | |||||||
| CARPETING - CSV WEST | 2011-12-01 | 40,710 | 26,787 | 200DB | 5.0000 | 5,569 | |||
| BLDG - CSV EAST | 2011-02-10 | 1,642,000 | 171,664 | S/L | 27.5000 | 59,709 | |||
| LAND - CSV EAST | 2011-02-10 | 182,445 | |||||||
| ROOF REPAIR - CSV EAST | 2011-06-22 | 96,500 | 17,803 | 150DB | 20.0000 | 5,902 | |||
| ROOF REPAIR - CSV EAST | 2011-10-13 | 98,607 | 15,027 | 150DB | 20.0000 | 6,269 | |||
| 2012 CHEVROLET IMPALA | 2012-09-12 | 22,901 | 6,107 | S/L | 5.0000 | 3,050 | |||
| SIGN - DEPOSIT | 2012-12-11 | 3,872 | 599 | S/L | 7.0000 | 553 | |||
| CARPET - LOBBY | 2012-07-15 | 22,000 | 6,600 | S/L | 5.0000 | 4,400 | |||
| PAINT, RAILING, PLUMBING, ETC. | 2012-07-15 | 10,950 | 2,346 | S/L | 7.0000 | 1,565 | |||
| HP LAPTOP | 2012-07-01 | 763 | 229 | S/L | 5.0000 | 153 | |||
| 406 THOMPSON STREET - DEMOLISHED | 2012-12-26 | 15,108 | |||||||
| FURNISHINGS | 2012-07-24 | 40,675 | 11,525 | S/L | 5.0000 | 8,135 | |||
| DECORATING | 2012-11-13 | 11,750 | 2,742 | S/L | 5.0000 | 2,350 | |||
| SIGN | 2012-12-11 | 3,872 | 599 | S/L | 7.0000 | 553 | |||
| CARPET - UNIT 202 | 2012-04-05 | 1,430 | 500 | S/L | 5.0000 | 286 | |||
| CARPET - UNIT 246 | 2012-04-05 | 771 | 270 | S/L | 5.0000 | 154 | |||
| CARPET - UNIT 328 | 2012-05-22 | 1,063 | 337 | S/L | 5.0000 | 212 | |||
| CARPET - UNIT 332 | 2012-05-22 | 884 | 280 | S/L | 5.0000 | 177 | |||
| VINYL - UNIT 249 | 2012-06-14 | 749 | 237 | S/L | 5.0000 | 150 | |||
| CARPET - UNIT 249 | 2012-07-11 | 751 | 225 | S/L | 5.0000 | 151 | |||
| CARPET - UNIT 248 | 2012-07-11 | 761 | 228 | S/L | 5.0000 | 153 | |||
| CARPET - UNIT 109 | 2012-07-11 | 759 | 228 | S/L | 5.0000 | 151 | |||
| CARPET - UNIT 303 | 2012-09-07 | 862 | 230 | S/L | 5.0000 | 172 | |||
| CARPET - UNIT 223 | 2012-09-28 | 1,092 | 273 | S/L | 5.0000 | 219 | |||
| CARPET - UNIT 319 & 304 | 2012-10-12 | 1,053 | 263 | S/L | 5.0000 | 211 | |||
| CARPET - UNIT 340 | 2012-10-19 | 777 | 181 | S/L | 5.0000 | 156 | |||
| CARPET/VINYL - UNIT 121 | 2012-09-21 | 1,789 | 447 | S/L | 5.0000 | 358 | |||
| CARPET - UNIT 128 & 337 | 2012-11-23 | 977 | 212 | S/L | 5.0000 | 195 | |||
| ELEVATOR REPAIRS | 2012-09-01 | 8,509 | 756 | S/L | 15.0000 | 568 | |||
| LANDSCAPING | 2012-08-30 | 3,725 | 331 | S/L | 15.0000 | 248 | |||
| BOILER REPAIR | 2012-12-13 | 4,679 | 724 | S/L | 7.0000 | 668 | |||
| CARPET - HALLWAY | 2012-02-28 | 15,857 | 5,814 | S/L | 5.0000 | 3,172 | |||
| VINYL - UNIT 116 | 2012-03-29 | 1,051 | 368 | S/L | 5.0000 | 210 | |||
| FLOORING - UNIT 333 | 2012-03-29 | 1,127 | 395 | S/L | 5.0000 | 225 | |||
| CARPET - UNIT 201 | 2012-02-17 | 706 | 259 | S/L | 5.0000 | 141 | |||
| CARPET - UNIT 124 | 2012-11-26 | 1,691 | 366 | S/L | 5.0000 | 339 | |||
| LANDSCAPING | 2012-08-30 | 7,455 | 663 | S/L | 15.0000 | 497 | |||
| FURNACES (15) | 2012-09-19 | 126,435 | 10,536 | S/L | 15.0000 | 8,429 | |||
| SIGN | 2012-12-11 | 3,872 | 599 | S/L | 7.0000 | 553 | |||
| REFRIDGERATORS (2) - 613.74 EACH | 2012-03-31 | 1,227 | 430 | S/L | 5.0000 | 245 | |||
| REFRIDGERATORS (2) - 613.74 EACH | 2012-03-31 | 1,227 | 430 | S/L | 5.0000 | 245 | |||
| DISHWASHER | 2012-04-02 | 638 | 223 | S/L | 5.0000 | 128 | |||
| REFRIDGERATORS (2) - 550.14 EACH | 2012-06-02 | 1,100 | 348 | S/L | 5.0000 | 220 | |||
| GE ELECTRIC RANGE | 2012-06-02 | 562 | 178 | S/L | 5.0000 | 112 | |||
| REFRIDGERATOR | 2012-06-02 | 550 | 174 | S/L | 5.0000 | 110 | |||
| VINYL - UNITS 104 & 240 | 2012-03-31 | 1,424 | 498 | S/L | 5.0000 | 285 | |||
| CARPET - UNITS 202, 306, 335, & 334 | 2012-08-24 | 3,177 | 847 | S/L | 5.0000 | 636 | |||
| FLOORING - UNITS 218, 223, 235 | 2012-11-14 | 4,841 | 1,130 | S/L | 5.0000 | 968 | |||
| 418 THOMSON - DEMOLISHED | 2012-01-01 | 58,071 | |||||||
| 424 THOMSON - DEMOLISHED | 2012-01-01 | 49,119 | |||||||
| DELL COMPUTERS/MONITORS (3) | 2013-01-30 | 3,410 | 625 | S/L | 5.0000 | 682 | |||
| 2012 ARIENS SNOWBLOWER | 2013-01-21 | 1,362 | 250 | S/L | 5.0000 | 272 | |||
| REDECORATING (FRANCES KATE JAMES) | 2013-02-20 | 4,952 | 825 | S/L | 5.0000 | 991 | |||
| SECURITY SYSTEM | 2013-06-20 | 27,055 | 2,706 | S/L | 5.0000 | 5,411 | |||
| ROOF | 2013-04-30 | 170,000 | 4,121 | S/L | 27.5000 | 6,182 | |||
| SECURITY SYSTEM | 2013-08-22 | 19,592 | 1,306 | S/L | 5.0000 | 3,918 | |||
| UPSTAIRS SITTING ROOM REMODEL | 2013-06-24 | 28,311 | 944 | S/L | 15.0000 | 1,887 | |||
| SOS GE ELEC FS RNG JBS15M | 2013-04-29 | 593 | 56 | S/L | 7.0000 | 85 | |||
| SOS GE ELEC FS RNG JBS15M | 2013-05-03 | 563 | 54 | S/L | 7.0000 | 80 | |||
| CABINETS - UNIT 235 | 2013-09-20 | 1,627 | 27 | S/L | 15.0000 | 109 | |||
| 2 MADELINE LOVESEATS - RESPA ROOM | 2013-11-06 | 1,078 | 36 | S/L | 5.0000 | 215 | |||
| SIGN - FINAL PAYMENT | 2013-02-12 | 2,535 | 332 | S/L | 7.0000 | 362 | |||
| BUILDING - CSVE MSHDA LIABILITY | 2011-02-10 | 100,000 | 3,636 | S/L | 27.5000 | 3,637 | |||
| BUILDING - CSV WEST MSDHA LIABILITY | 2011-02-10 | 100,000 | 3,636 | S/L | 27.5000 | 3,637 | |||
| FURNACES | 2014-07-01 | 972,000 | S/L | 27.5000 | 16,200 | ||||
| PARKING LOT LIGHTS | 2014-07-01 | 3,284 | S/L | 15.0000 | 109 | ||||
| PARKING LOT LIGHTS | 2014-07-01 | 4,536 | S/L | 15.0000 | 151 | ||||
| BOILER | 2014-08-15 | 71,278 | S/L | 27.5000 | 1,080 | ||||
| CHILLER | 2014-07-15 | 64,595 | S/L | 27.5000 | 1,174 | ||||
| KITCHEN ISLAND | 2014-07-21 | 6,885 | S/L | 27.5000 | 104 | ||||
| STOVE/RANGE (2) | 2014-07-15 | 4,321 | S/L | 5.0000 | 432 | ||||
| KITCHEN FLOOR REDO (3) | 2014-10-08 | 8,043 | S/L | 5.0000 | 402 | ||||
| CABINETRY (50% DOWN PMT) | 2014-11-18 | 4,871 | S/L | 27.5000 | 15 | ||||
| SUMP PUMPS REPLACED (2) | 2014-09-17 | 7,300 | S/L | 27.5000 | 66 | ||||
| WANDER GUARD | 2014-01-31 | 38,103 | S/L | 7.0000 | 4,990 | ||||
| DISHWASHER | 2014-10-16 | 3,941 | S/L | 7.0000 | 94 | ||||
| LAND | 2014-09-01 | 35,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISHWASHER | 2007-09 | PURCHASE | 2014-10 | 2,995 | 2,995 | |||||
| ACETO CORP | 2013-10 | PURCHASE | 2014-07 | 113,863 | 102,053 | 11,810 | ||||
| EXTERRAN HOLDINGS INC. | 2013-11 | PURCHASE | 2014-08 | 148,553 | 107,483 | 41,070 | ||||
| INGLES MARKETS INC. | 2013-09 | PURCHASE | 2014-03 | 59,508 | 70,394 | -10,886 | ||||
| SPARTANNASH CO | 2013-09 | PURCHASE | 2014-07 | 151,301 | 154,878 | -3,577 | ||||
| TESCO CORP | 2013-11 | PURCHASE | 2014-03 | 102,055 | 100,928 | 1,127 | ||||
| AGCO CORP | 2011-08 | PURCHASE | 2014-07 | 130,706 | 93,750 | 36,956 | ||||
| AGCO CORP | 2011-09 | PURCHASE | 2014-07 | 78,424 | 64,522 | 13,902 | ||||
| BCE INC | 2011-02 | PURCHASE | 2014-03 | 172,797 | 147,224 | 25,573 | ||||
| DELUXE CORP | 2011-08 | PURCHASE | 2014-07 | 55,913 | 19,397 | 36,516 | ||||
| FIFTH THIRD BANCORP | 2011-10 | PURCHASE | 2014-10 | 93,648 | 59,200 | 34,448 | ||||
| FORD MOTOR COMPANY | 2012-12 | PURCHASE | 2014-10 | 211,945 | 172,350 | 39,595 | ||||
| HOLLY FRONTIER CORP | 2011-09 | PURCHASE | 2014-07 | 92,025 | 70,904 | 21,121 | ||||
| ISHARES MSCI SWEDEN | 2011-01 | PURCHASE | 2014-10 | 94,924 | 90,532 | 4,392 | ||||
| ISHARES SHORT TREASURY BOND | 2012-03 | PURCHASE | 2014-09 | 275,681 | 275,468 | 213 | ||||
| ISHARES SHORT TREASURY BOND | 2012-04 | PURCHASE | 2014-09 | 55,136 | 55,098 | 38 | ||||
| ISHARES SHORT TREASURY BOND | 2012-04 | PURCHASE | 2014-10 | 110,268 | 110,196 | 72 | ||||
| ISHARES MSCI POLAND | 2012-12 | PURCHASE | 2014-03 | 87,043 | 83,344 | 3,699 | ||||
| KB HOME | 2012-12 | PURCHASE | 2014-03 | 190,356 | 144,711 | 45,645 | ||||
| LEAPFROG ENTERPRISES INC | 2012-07 | PURCHASE | 2014-02 | 67,726 | 113,495 | -45,769 | ||||
| MOODY'S CORP | 2011-11 | PURCHASE | 2014-04 | 156,601 | 64,335 | 92,266 | ||||
| NACCO INDUSTRIES INC. | 2012-06 | PURCHASE | 2014-03 | 104,096 | 70,797 | 33,299 | ||||
| POLYONE CORP | 2011-01 | PURCHASE | 2014-03 | 182,652 | 65,879 | 116,773 | ||||
| SYMANTEC CORP | 2012-12 | PURCHASE | 2014-03 | 158,429 | 151,848 | 6,581 | ||||
| TESORO CORP | 2011-05 | PURCHASE | 2014-03 | 313,676 | 145,851 | 167,825 | ||||
| WESTERN DIGITAL CORP | 2012-07 | PURCHASE | 2014-07 | 198,216 | 63,179 | 135,037 | ||||
| AT&T INC | 2010-12 | PURCHASE | 2014-06 | 350,293 | 65,713 | 284,580 | ||||
| FIRSTMERIT CORP | 2010-12 | PURCHASE | 2014-05 | 134,425 | 103,196 | 31,229 | ||||
| GOLDMAN SACHS | 2010-12 | PURCHASE | 2014-11 | 125,000 | 126,916 | -1,916 | ||||
| INTL BUSINESS MACHINE CORP | 2010-12 | PURCHASE | 2014-03 | 278,879 | 45,833 | 233,046 | ||||
| MERRILL LYNCH | 2010-12 | PURCHASE | 2014-07 | 275,000 | 264,942 | 10,058 | ||||
| TARGET CORP | 2010-12 | PURCHASE | 2014-02 | 240,571 | 15,010 | 225,561 | ||||
| US TREASURY BOND | 2011-01 | PURCHASE | 2014-10 | 946,230 | 741,890 | 204,340 | ||||
| US TREASURY BOND | 2013-04 | PURCHASE | 2014-12 | 214,734 | 198,216 | 16,518 | ||||
| US TREASURY BOND | 2013-06 | PURCHASE | 2014-12 | 322,102 | 297,324 | 24,778 | ||||
| US TREASURY NOTES | 2011-01 | PURCHASE | 2014-10 | 50,631 | 50,063 | 568 | ||||
| VERIZON | 2010-12 | PURCHASE | 2014-05 | 287,713 | 88,856 | 198,857 | ||||
| WALGREEN COMPANY | 2010-12 | PURCHASE | 2014-07 | 182,787 | 41,343 | 141,444 | ||||
| NON-BUSINESS BAD DEBT - KSC | PURCHASE | 2014-01 | 335,805 | -335,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 8,583,573 | 13,621,543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS | AT COST | 10,242,907 | 10,479,622 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS, EQUIP. ETC | 9,278,872 | 3,165,744 | 6,113,128 | |
| LAND AND LAND IMPROVEMENTS | 488,045 | 488,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,619 | 3,119 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 181,361 | 258,262 | 258,262 |
| PROPERTY TAX ESCROW | 82,277 | 82,277 | |
| INVESTMENT IN COURT STREET SOUTH | 285,000 | 285,000 | 285,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 42,173 | 42,173 | ||
| BANK FEES | 3,547 | 3,547 | ||
| BUILDING SUPPLIES & MAINTENAN | 191,843 | 191,843 | ||
| COMPUTER | 6,442 | 6,442 | ||
| COURT STREET SOUTH | 2,721 | |||
| CREDIT CHECK FEES | 1,863 | 1,863 | ||
| DUES, FEES, & SUBSCRIPTIONS | 4,264 | 4,264 | ||
| FOOD & SUPPLIES | 43,134 | 43,134 | ||
| INSURANCE - GENERAL | 110,926 | 110,926 | ||
| INSURANCE - WORKERS COMP | 12,453 | 12,453 | ||
| LONG RANGE PLAN EXPENSES | 2,799 | |||
| MAINTENANCE CONTRACTS | 96,922 | 96,922 | ||
| MILEAGE/REIMBURSEMENTS | 1,267 | 1,267 | ||
| MISCELLANEOUS | 26,859 | 18,343 | ||
| MSW EXPENSES | 12,203 | 12,203 | ||
| OFFICE SUPPLIES | 5,667 | 5,667 | ||
| OUTSIDE SUPPLIES & MAINTENANC | 22,682 | 22,682 | ||
| RESIDENT ACTIVITIES | 31,565 | 31,565 | ||
| SMALL EQUIPMENT/FURNITURE | 3,972 | 3,972 | ||
| THOMPSON ST. EXPENSES | 147 | 147 | ||
| TRANSPORTATION | 3,975 | 3,975 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRUST INCOME | 29,605 | 29,605 | 29,605 |
| RENT | 1,798,036 | 1,798,036 | |
| LAUNDRY | 9,331 | 9,331 | |
| MISCELLANEOUS | 7,458 | 7,458 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 55,723 | 56,803 |
| LOAN PAYABLE - MSHDA | 200,000 | 200,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 148,746 | 148,746 | 148,746 | |
| PAYROLL SERVICES | 545 | 545 | ||
| MANAGEMENT FEES - PIPER REALTY | 56,052 | 56,052 | ||
| FEES - FLINT PAYROLL SERVICES | 381,208 | 381,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 40,345 | 40,345 | ||
| LICENSES AND PERMITS | 50 | 50 | ||
| FOREIGN TAXES | 1,838 | 1,838 |