| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-01-01 | 1,262,402 | SL | 39.0000 | 33,052 | 33,052 | |||
| EQUIPMENT | 2013-01-01 | 9,052 | 4,688 | SL | 5.0000 | 1,810 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 10,379 | 7,825 | 2,554 | 2,554 |
| Buildings | 1,262,402 | 364,840 | 897,562 | 750,000 |
| Land | 532,044 | 532,044 |
| Item No. | 1 |
|---|---|
| Lender's Name | GALE SMITH |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 691726 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | MOTION SAVERS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LIBERTY COMPANY |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 450000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | US BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 625033 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW | 18,941 | 18,941 | 18,941 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 5,660 | 5,660 | ||
| BANK CHARGES | 784 | 784 | ||
| FILING FEES | 15 | 15 | ||
| HELICOPTER EXPENSE | 14,500 | 14,500 | ||
| INSURANCE | 7,360 | 7,360 | ||
| LICENSE AGREEMENT | 17,648 | 17,648 | ||
| MISCELLANEOUS | 1,167 | 1,167 | ||
| OFFICE EXPENSES | 4,826 | 4,826 | ||
| PELICAN EXPENES | 8,431 | 8,431 | ||
| PRIZE WINNERS | 7,500 | 7,500 | ||
| Rental Expenses | 5,009 | 5,009 | ||
| SUPPLIES | 2,693 | 2,693 | ||
| TELEPHONE/INTERNET/FAX | 2,396 | 2,396 | ||
| WEBSITE EXPENSES | 20,168 | 20,168 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CELEBRATION OF CHAMPIONS | 114,764 | 114,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 100,325 | 100,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 16,585 | 0 | 16,585 | 0 |