| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - MMA | 2,750 | 1,375 | 1,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 INDEX FUND | 838,056 | 1,402,160 |
| BP PLC | 1,027,157 | 953,000 |
| CORNING INC | 184,500 | 343,950 |
| DASSAULT SYSTEMES | 0 | 0 |
| DENDREON CORP | 0 | 0 |
| DIGITAL RIV INC | 0 | 0 |
| EXXON MOBILE CORP | 0 | 0 |
| GENERAL ELECTRIC COMPANY | 187,900 | 252,700 |
| HEALTH CARE FUND ADM | 626,467 | 754,876 |
| ISHARES SILVER TRUST | 206,100 | 112,950 |
| SPROUTS FARMERS MARKET INC | 298,120 | 339,800 |
| STMICROELECTRONICS | 179,396 | 149,400 |
| STRATASYS LTD | 436,190 | 498,660 |
| VANGUARD ENERGY FUND ADMIRAL | 465,010 | 456,769 |
| VANGUARD LARGE-CAP INDEX FUND ADM | 549,384 | 829,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLY BANK CD | AT COST | 0 | 0 |
| COLUMBIA PACIFIC CHINA HEALTHCARE FUND | AT COST | 181,991 | 200,000 |
| COLUMBIA PACIFIC REAL ESTATE FUND | AT COST | 661,063 | 780,675 |
| CPDFCI LP | AT COST | 14,008 | 294,519 |
| GE CAPITAL BANK INC CD | AT COST | 0 | 0 |
| GOLDMAN SACHS BANK CD | AT COST | 0 | 0 |
| INTERNATIONAL COLUMBIA LLC | AT COST | 1,009,106 | 1,521,731 |
| UNION BAY CAPITAL PARTNERS | AT COST | 510,892 | 619,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS - INTERNATIONAL COLUMBIA US LLC | 11,378 | 11,378 | 0 | |
| INVESTMENT FEES - INTERNATIONAL COLUMBIA US LLC | 2,419 | 2,419 | 0 | |
| PORTFOLIO DEDUCTIONS - CPDFCI, L.P. | 8,340 | 8,340 | 0 | |
| PORTFOLIO DEDUCTIONS - UNION BAY CAPITAL PARTNERS I, LLC | 21,606 | 21,606 | 0 | |
| INVESTMENT FEES - UNION BAY CAPITAL PARTNERS I, LLC | 212 | 212 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. REAL ESTATE FUND I, LP | 8,231 | 8,231 | 0 | |
| INVESTMENT FEES - C.P. REAL ESTATE FUND I, LP | 44 | 44 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. CHINA HEALTHCARE FUND, LP | 9,665 | 9,665 | 0 | |
| INVESTMENT FEES - C.P. CHINA HEALTHCARE FUND, LP | 604 | 604 | 0 | |
| INVESTMENT FEES - VANGUARD | 686 | 686 | 0 | |
| OTHER EXPENSES | 250 | 250 | 0 | |
| BANK FEES | 11 | 11 | 0 | |
| NON-DEDUCTIBLE EXPENSES FROM K-1 | 152 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME - UNION BAY CAPITAL PARTNERS I, LLC | 2,138 | 2,138 | 2,138 |
| ROUNDING | 1 | 1 | 1 |
| ORDINARY BUSINESS INCOME - CPDFCI, L.P. | -12,562 | -12,562 | |
| ORDINARY BUSINESS INCOME - UNION BAY CAPITAL PARTNERS I, LLC | -20,685 | -20,685 | |
| SHORT TERM CAPITAL GAIN - UNION BAY CAPITAL PARTNERS I, LLC | 7,562 | 7,562 | |
| LONG TERM CAPITAL GAIN - UNION BAY CAPITAL PARTNERS I, LLC | -250 | -250 | |
| NET SEC 1231 GAIN - UNION BAY CAPITAL PARTNERS I, LLC | 7,229 | 7,229 | |
| ORDINARY BUSINESS INCOME - C. P. REAL ESTATE FUND, LP | -918 | -918 | |
| RENTAL REAL ESTTE INCOME - C. P. REAL ESTATE FUND, LP | -1,910 | -1,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHHOLDING TAX NON RESIDENT | 8 | 8 | 0 | |
| FEDERAL EXCISE TAX | 92 | 0 | 0 | |
| FOREIGN TAX | 1,578 | 1,578 | 0 |