| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,355 | 0 | 0 | 36,355 |
| ACCOUNTING FEES | 10,060 | 10,060 | 10,060 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCW COMMUNITIES, INC. | 9,385,711 | 9,385,711 |
| INVESTMENT IN ARCHER | 10,558,866 | 10,558,866 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1405169 |
| Balance Due | 613164 |
| Date of Note | 2011-06 |
| Maturity Date | 2015-11 |
| Repayment Terms | MONTHLY PYMTS $10,102.07 |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | REAL ESTATE MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED AMORTIZATION-LOAN COSTS | -9,064 | -9,064 | -9,064 |
| ESCROW DEPOSTS | 10,000 | 0 | 0 |
| LOAN COSTS | 9,064 | 9,064 | 9,064 |
| REZONE PETITION | 11,322 | 0 | 0 |
| UTILITIES DEPOSITS | 604 | 603 | 603 |
| UNDEPOSITED FUNDS | 0 | 12,210 | 12,210 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 559 | 0 | 0 | 559 |
| OFFICE EXPENSES | 72 | 0 | 0 | 72 |
| FAILED PROJECT COSTS | 10,000 | 0 | 0 | 10,000 |
| MISCELLANEOUS EXPENSES | 1,553 | 0 | 0 | 1,553 |
| POSTAGE AND DELIVERY | 18 | 0 | 0 | 18 |
| MISCELLANEOUS EXPENSES | 1,441 | 1,441 | 1,441 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 43 | 43 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESCROW DEPOSITS | 10,000 | 0 |
| INVESTMENT IN FG ARIZONA | 2,258,413 | 0 |
| DEFERRED GAIN FG ARIZONA | 0 | 7,280,451 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NONE | 8,956,393 | 0 | 2008-12 | 2014-07 | 600.0000000000 % | STOCK-FR.GR.CA., INC. | STOCK PURCHASE | PROMISSORY NOTE | 0 | ||
| NONE | 638,307 | 576,220 | 2009-01 | 2033-08 | MONTHLY | 500.0000000000 % | NONE | SALE OF PROPERTY | N/A | 0 | |
| NONE | 7,402,951 | 7,280,452 | 2014-01 | 2034-01 | MONTHLY | 1000.0000000000 % | STOCK-FR.GR.CA., INC. | STOCK PURCHASE | PROMISSORY NOTE | 0 | |
| NONE | 417,000 | 93,739 | 2014-01 | 2019-12 | MONTHLY | 1000.0000000000 % | NONE | STOCK PURCHASE | PROMISSORY NOTE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 60,227 | 0 | 0 | 60,227 |
| MANAGEMENT FEES | 18,719 | 18,719 | 18,719 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 18,159 | 0 | 0 | 98 |
| PROPERTY TAXES | 5,937 | 5,937 | 5,937 | 0 |