| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2012 TAX PREPARATION & ACCOUNTING FEES | 4,100 | 2,050 | 2,050 | |
| 2013 TAX PREPARATION & ACCOUNTING FEES | 4,350 | 2,175 | 2,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUFFALO SMALL CAP FUND #1444 | 80,200 | 106,138 |
| CAUSEWAY INTERNATIONAL VALUE FUND INST #1271 | 47,313 | 49,756 |
| ETFS PALLADIUM TRUST | 70,411 | 50,214 |
| ETFS PLATINUM TRUST | 71,249 | 100,040 |
| GOLDMAN SACHS FS FEDERAL INST #520 | 2,435,588 | 2,435,588 |
| GRAPHIC PACKAGING HOLDING CO | 1 | 401,790 |
| HARBOR MID CAP VALUE FUND #023 | 48,039 | 111,847 |
| HARDING LOEVNER EMERGING MKTS | 115,080 | 105,626 |
| ISHARES MSCI EMU | 262,564 | 241,304 |
| ISHARES S&P NORTHERN AMERICAN NATURAL RESOURCES SECTOR INDEX FUND | 124,409 | 112,163 |
| ISHARES RUSSELL MIDCAP VALUE INDEX FUND | 58,294 | 87,258 |
| ISHARES RUSSELL MIDCAP INDEX | 232,297 | 354,292 |
| ISHARES RUSSELL 2000 VALUE | 101,393 | 136,658 |
| ISHARES MSCI ACWI EX US INDEX FUND | 324,023 | 319,510 |
| ISHARES SILVER TRUST | 22,934 | 12,515 |
| MOLSON COORS BREWING CO -B | 629,183 | 1,486,227 |
| OAKMARK INTERNATIONAL FUND (HARRIS) | 227,660 | 233,456 |
| SPDR S&P 500 ETF TRUST | 265,034 | 392,581 |
| T ROWE PRICE MID-CAP GROWTH #64 | 139,904 | 188,402 |
| US BANKCORP DEL COM NEW | 1 | 988,900 |
| WEITZ VALUE FUND | 80,200 | 138,204 |
| WILLIAM BLAIR INTL GROWTH-I | 119,200 | 125,258 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHORAGE VENTURE FUND V LLLP | AT COST | 59,265 | 112,395 |
| ECA MARCELLUS TRUST I | AT COST | 241,070 | 87,327 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE ANNUAL FEE | 284 | 142 | 142 | |
| FOUNDATION EXPENSE | 1,000 | 500 | 500 | |
| BANK CHARGES | 45 | 23 | 22 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIPS | 22,760 | 22,760 | 22,760 |
| 2013 OVERPYMT REFUNDED IN ERROR | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,137 | 28,137 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2013 990-PF ESTIMATED TAX PAYMENT | 3,000 | 0 | 0 |