| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARTICULATING KEYBOARD | 2004-10-01 | 178 | 178 | S/L | 5.0000 | ||||
| CAMERA | 2004-12-01 | 249 | 207 | S/L | 7.0000 | 18 | 18 | ||
| DESK | 2004-10-01 | 668 | 555 | S/L | 7.0000 | 48 | 48 | ||
| PRINTER | 2004-10-01 | 280 | 280 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2004-10-01 | 530 | 441 | S/L | 7.0000 | 38 | 38 | ||
| REFRIGERATOR | 2004-10-04 | 112 | 93 | S/L | 7.0000 | 8 | 8 | ||
| OFFICE FURNITURE | 2004-10-01 | 979 | 814 | S/L | 7.0000 | 70 | 70 | ||
| OFFICE SIGN | 2004-11-01 | 270 | 224 | S/L | 7.0000 | 20 | 20 | ||
| DAYCARE COMPUTERS & SOFTWARE | 2005-07-18 | 7,745 | 7,745 | S/L | 5.0000 | ||||
| TIME CLOCK-DAYCARE | 2005-08-30 | 1,930 | 1,930 | S/L | 7.0000 | ||||
| OFFICE-SOFTWARE | 2005-06-21 | 919 | 919 | S/L | 3.0000 | ||||
| SERVER | 2005-08-30 | 1,133 | 1,133 | S/L | 5.0000 | ||||
| COMPUTER - LORI | 2005-05-17 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| HP PRINTER | 2005-08-31 | 410 | 410 | S/L | 5.0000 | ||||
| PHONES | 2005-06-21 | 132 | 132 | S/L | 7.0000 | ||||
| PHONES | 2005-08-31 | 198 | 198 | S/L | 7.0000 | ||||
| OFFICE FURNITURE-LORI | 2005-06-08 | 1,030 | 1,030 | S/L | 7.0000 | ||||
| CHILDRENS DESK | 2005-10-04 | 92 | 92 | S/L | 7.0000 | ||||
| OFFICE FILE CABINET | 2005-11-07 | 285 | 285 | S/L | 7.0000 | ||||
| COMPUTER SYSTEM FOR DAYCARES | 2006-03-23 | 32,322 | 32,322 | S/L | 5.0000 | ||||
| 5 COMPUTERS FOR DAYCARES | 2006-10-23 | 11,881 | 11,881 | S/L | 5.0000 | ||||
| DAYCARE- COMPUTER PARTS | 2007-09-11 | 206 | 206 | 200DB | 5.0000 | ||||
| SOFTWARE | 2007-02-05 | 222 | 222 | 200DB | 3.0000 | ||||
| DELL LAPTOP SYSTEM | 2007-11-14 | 916 | 916 | 200DB | 5.0000 | ||||
| PHONES & SIGNAL BOOSTER | 2007-11-29 | 383 | 354 | 200DB | 7.0000 | 29 | 29 | ||
| CHAIRS & CART | 2007-11-29 | 599 | 553 | 200DB | 7.0000 | 46 | 46 | ||
| SHELVING, CABINETS, DESK | 2007-10-15 | 1,691 | 1,562 | 200DB | 7.0000 | 129 | 129 | ||
| DOOR CHIMES | 2007-11-09 | 63 | 59 | 200DB | 7.0000 | 4 | 4 | ||
| DESKS & FURNITURE | 2007-11-06 | 389 | 360 | 200DB | 7.0000 | 29 | 29 | ||
| LEASEHOLD IMPROVEMENTS | 2007-10-15 | 7,721 | 1,522 | S/L | 31.5000 | 245 | 245 | ||
| DAYCARE EQUIPMENT | 2008-06-01 | 2,196 | 2,049 | 200DB | 7.0000 | 98 | 98 | ||
| OFFICE FURNITURE | 2008-06-15 | 303 | 283 | 200DB | 7.0000 | 13 | 13 | ||
| DELL INSPIRON 537S W/MONITOR-DAYCARE | 2009-10-29 | 1,857 | 1,547 | S/L | 5.0000 | 310 | 310 | ||
| KODAK ESP9 PRINTER-DAYCARE | 2009-10-29 | 250 | 208 | S/L | 5.0000 | 42 | 42 | ||
| KODAK EASY SHARE Z1485 DIGITAL CAMERA-DAYCARE | 2009-10-29 | 305 | 182 | S/L | 7.0000 | 43 | 43 | ||
| TIME CLOCK | 2010-03-10 | 760 | 590 | S/L | 7.0000 | 55 | 55 | ||
| COMPUTER | 2010-12-20 | 2,515 | 2,515 | S/L | 5.0000 | ||||
| 5 IPADS W/COVERS & CABLE | 2011-08-23 | 2,876 | 1,342 | S/L | 5.0000 | 576 | 576 | ||
| VERIZON - PHONE | 2011-01-20 | 354 | 148 | S/L | 7.0000 | 50 | 50 | ||
| DAYCARE EQUIPMENT-IPAD 2 | 2012-06-15 | 6,449 | 2,042 | S/L | 5.0000 | 1,290 | 1,290 | ||
| VACUUM | 2013-01-11 | 322 | 46 | S/L | 7.0000 | 46 | 46 | ||
| TABLES FOR BOARD | 2013-01-11 | 300 | 43 | S/L | 7.0000 | 43 | 43 | ||
| APPLE IPADS FOR DAYCARE | 2013-03-22 | 3,461 | 519 | S/L | 5.0000 | 692 | 692 | ||
| COMPUTER FOR CATHY | 2013-07-19 | 2,133 | 178 | S/L | 5.0000 | 426 | 426 | ||
| BOOKCASES AND METAL SHELF | 2013-11-15 | 1,660 | 40 | S/L | 7.0000 | 237 | 237 | ||
| IPADS | 2014-01-27 | 1,532 | S/L | 5.0000 | 281 | 281 | |||
| FURNITURE | 2014-04-07 | 645 | S/L | 7.0000 | 69 | 69 | |||
| COMPUTER EQUIP | 2014-04-06 | 2,352 | S/L | 5.0000 | 353 | 353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 80,837 | 69,732 | 11,105 | 11,105 |
| FURNITURE & EQUIPMENT | 16,445 | 13,362 | 3,083 | 3,084 |
| LEASEHOLD IMPROVEMENTS | 7,721 | 1,766 | 5,955 | 5,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | -2 | ||
| RENT & UTILITY DEPOSITS | 200 | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD EXP-ADVISORY | 5,711 | 57 | 5,654 | |
| DAYCARE IMP-COMPLIANCE INC | 4,360 | 4,360 | ||
| DAYCARE IMP-CURRICULUM MATERI | 2,187 | 2,187 | ||
| DAYCARE IMP-TEACHER TRAINING | 24,180 | 24,180 | ||
| OFFICE-BUILDING MAINTENANCE&S | 6,627 | 6,627 | ||
| OFFICE-CONTENT INSURANCE | 762 | 762 | ||
| OFFICE-PHONE & INTERNET | 6,996 | 6,996 | ||
| BOARD EXP-PROMETHEAN | 1,837 | 18 | 1,819 | |
| BOARD EXP-OTHER BOARD EXP | 930 | 9 | 921 | |
| OFFICE-EXPENDABLE OFFICE SUPP | 3,741 | 3,741 | ||
| EDUCATION-PROFESSIONAL CONSUL | 4,459 | 4,459 | ||
| OFFICE-EQUIPMENT & COMPUTER E | 2,751 | 2,751 | ||
| EDUCATION-PROF DEVELOPMENT | 18,018 | 18,018 | ||
| OFFICE-FURNITURE | 850 | 850 | ||
| SALARIES - EXPENSES | 1,405 | 1,405 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE-LEGAL & PROFESSIONAL FEES | 3,146 | 3,146 |
| Name | Address |
|---|---|
| RJ KIRKLAND FOUNDATION |
270 SANDERS CHAPEL UNION CITY,TN38261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX-OTHER | 20 | 20 |