| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 56,818 | 0 | 0 | 56,818 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JUNIPER NETWORKS INC 27,037 SHS | 0 | 0 |
| JUNIPER NETWORKS INC 175,000 SHS | 0 | 0 |
| EQUINIX 8,665 SHARES | 1,964,615 | 1,964,615 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOO HOLDINGS, LLC | FMV | 1,500,000 | 1,500,000 |
| BLUE NOTE VENTURES, LP | FMV | 193,277 | 193,277 |
| SILVERLAKE WATERMAN FUND, LP | FMV | 1,505,952 | 1,505,952 |
| WOLFF REAL ESTATE PARTNERS, LP | FMV | 3,579,340 | 3,579,340 |
| WOLFF INCOME PARTNERS, LP | FMV | 5,778,786 | 5,778,786 |
| LEGACY VENTURE VI, LP | FMV | 686,934 | 686,934 |
| KNOWLEDGE FACTOR | FMV | 499,999 | 499,999 |
| HEADSPACE | FMV | 218,750 | 218,750 |
| IF YOU CAN COMPANY | FMV | 302,392 | 302,392 |
| INTERAXON | FMV | 171,708 | 171,708 |
| MINDSIGHT MEDIA | FMV | 500,000 | 500,000 |
| ABERDEEN | FMV | 0 | 0 |
| EDGEWOOD | FMV | 3,320,810 | 3,320,810 |
| CONESTOGA | FMV | 0 | 0 |
| SPDR S&P | FMV | 3,422,652 | 3,422,652 |
| GOODHAVEN | FMV | 0 | 0 |
| THE OAKMARK | FMV | 0 | 0 |
| THORNBURG | FMV | 940,059 | 940,059 |
| VULCAN | FMV | 0 | 0 |
| WISDOM TREE | FMV | 1,002,717 | 1,002,717 |
| GRANDEUR | FMV | 1,662,387 | 1,662,387 |
| IVA INTERNATIONAL FUND | FMV | 1,967,926 | 1,967,926 |
| LYRICAL US VALUE FUND | FMV | 3,443,631 | 3,443,631 |
| ISHARES TR CORE S&P 500 ETF | FMV | 6,813,884 | 6,813,884 |
| ISHARES TR MSCI EAFE ETF | FMV | 2,135,423 | 2,135,423 |
| EMINDFUL | FMV | 125,017 | 125,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 125,108 | 0 | 0 | 125,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 25,958 | 0 | 0 |
| GOBLU INTERNATIONAL NOTE | 163,355 | 169,889 | 169,889 |
| DEPOSITS | 0 | 127,497 | 127,497 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 49,546 | 0 | 0 | 49,546 |
| BANK FEES | 52 | 0 | 0 | 52 |
| BOOKS, SUBSCRIPTIONS, AND REFERENCES | 5,932 | 0 | 0 | 5,932 |
| OFFICE EXPENSES | 24,646 | 0 | 0 | 24,646 |
| POSTAGE | 1,488 | 0 | 0 | 1,488 |
| TELECOMMUNICATIONS | 7,498 | 0 | 0 | 7,498 |
| REPAIRS & MAINTENANCE | 8,603 | 0 | 0 | 8,603 |
| MOVING | 14,425 | 0 | 0 | 14,425 |
| UTILITIES | 22,010 | 0 | 0 | 22,010 |
| REGISTRATION & LICENSE FEES | 150 | 0 | 0 | 150 |
| INVESTMENT FEES | 6,940 | 6,940 | 6,940 | 0 |
| MARKETING | 311,515 | 0 | 0 | 311,515 |
| LEGACY K-1 PASSTHROUGH PORTFOLIO DEDUCTIONS | 22,228 | 22,228 | 22,228 | 0 |
| LEGACY K-1 PASSTHROUGH OTHER EXPENSES | 566 | 0 | 0 | 0 |
| WOLFF RE K-1 PASSTHROUGH OTHER EXPENSES | 5 | 0 | 0 | 0 |
| WOLFF IP K-1 PASSTHROUGH OTHER EXPENSES | 6 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL REAL ESTATE INCOME FROM K-1S | -239,586 | -239,586 | -239,586 |
| OTHER INCOME FROM K-1S | 128,298 | 128,360 | 128,298 |
| OTHER INVESTMENT INCOME/(LOSS) | 4,642 | 4,642 | 4,642 |
| WOLFF RE PARTNERS 1231 | 1,022,063 | 473,398 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX | 69,487 | 30,182 |
| INCOME TAX PAYABLE | 72,381 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 993,077 | 52,042 | 52,042 | 941,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 99,341 | 0 | 99,341 | 0 |