| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STOCKS AND BONDS | AT COST | 3,085,500 | 3,413,255 |
| CMS STRUCTURED PRODUCTS FUND | AT COST | 334,758 | 334,758 |
| CMS PRIVATE REIT FUND | AT COST | 276,841 | 276,841 |
| MUUS INDEPENDENCE FUND | AT COST | 0 | 0 |
| MAGNITUDE INTERNATIONAL | AT COST | 285,793 | 285,793 |
| WYNNEFIELD SMALL CAP OFFSHORE | AT COST | 227,577 | 227,577 |
| ALLEN KONRAD MERIDIAN INVESTORS LLC | AT COST | 39,525 | 39,525 |
| GOLUB CAPITAL PARTNERS V LP | AT COST | 141,549 | 141,549 |
| WHITEBOX MULTI STRATEGY FUND | AT COST | 422,898 | 910,240 |
| GEMS FUND LP | AT COST | 146,248 | 146,248 |
| GOLUB CAPITAL PARTNERS VII LP | AT COST | 130,475 | 130,475 |
| GOLUB CAPITAL PARTNERS VIII LP | AT COST | 89,523 | 89,523 |
| GOLUB CAPITAL PARTNERS 9 LP | AT COST | 65,000 | 65,000 |
| 1,659 SHS GOLUB CAPITAL BDC INC | AT COST | 31,703 | 29,903 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE - CMS PRIVATE REIT LP | 13,745 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 59,404 | 59,404 | 0 | |
| OTHER INVESTMENT EXPENSES | 29,329 | 29,329 | 0 | |
| PROFESSIONAL FEES | 7,642 | 7,642 | 0 | |
| LICENSES AND FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUUS INDEPENDENCE FUND | -83 | -83 | -83 |
| GOLUB CAPITAL PARTNERS V LP | 2,961 | 2,961 | 2,961 |
| MERIDIAN REDEVELOPMENT VALUE FUND 1 | -2,654 | -2,654 | -2,654 |
| GEMS FUND LP | 7,983 | 7,983 | 7,983 |
| GOLUB CAPITAL PARTNERS VII LP | 2,814 | 2,814 | 2,814 |
| GOLUB CAPITAL PARTNERS VIII LP | 1,421 | 1,421 | 1,421 |
| RBC #300-00838 | 79 | 79 | 79 |
| UBS #61938 | 3,629 | 3,629 | 3,629 |
| RBC #309-58541 | 268 | 268 | 268 |
| OTHER INCOME | 339 | 339 | 339 |
| Description | Amount |
|---|---|
| Name | Address |
|---|---|
| ALAN AUFZIEN |
350 PASSAIC AVENUE FAIRFIELD,NJ07004 |
| MICHELLE AUFZIEN |
140 WEST END AVENUE APT 5C NEW YORK,NY10023 |
| MERIDITH A BAUER |
3 BLACKBERRY LANE FAIRFIELD,NJ07004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,777 | 2,777 | 0 |