| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD AMERITRADE | AT COST | 5,403,118 | 5,430,584 |
| EXCELSIOR OPPORTUNITY FUND LP | AT COST | 486,815 | 486,815 |
| POETIC HOLDINGS V LLC | AT COST | 150,297 | 150,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 0 | 9,119 | 9,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 3,969 | 3,969 | 0 | |
| FOREIGN TAXES | 266 | 266 | 0 | |
| INVESTMENT MANAGEMENT FEES | 8,186 | 8,186 | 0 | |
| OTHER LOSS FROM PASSTHROUGH | 91 | 91 | 0 | |
| FILING FEES | 850 | 0 | 850 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,573 | 1,786 | 1,787 |