| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,934 | 0 | 2,934 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MORTGAGE COSTS | 2010-04-01 | 40,060 | 6,049 | 298.000000000000 | 1,613 | 0 | 1,613 | 7,662 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DOG PENS | 2006-12-18 | 2,054 | 2,054 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 2007-03-30 | 278,900 | L | 0 | 0 | 0 | |||
| DOG BEDS | 2008-01-11 | 1,610 | 698 | 200DB | 7.000000000000 | 72 | 0 | 230 | |
| DOG BEDS | 2008-05-14 | 1,667 | 721 | 200DB | 7.000000000000 | 74 | 0 | 238 | |
| DOG BEDS | 2009-01-23 | 1,463 | 567 | 200DB | 7.000000000000 | 65 | 0 | 209 | |
| EQUIPMENT | 2009-11-20 | 1,481 | 697 | 200DB | 5.000000000000 | 43 | 0 | 272 | |
| EQUIPMENT | 2009-11-20 | 1,308 | 616 | 200DB | 5.000000000000 | 38 | 0 | 240 | |
| AUTOMOBILE | 2009-07-30 | 5,300 | 2,497 | 200DB | 5.000000000000 | 153 | 0 | 618 | |
| BUILDING | 2010-04-01 | 4,081,563 | 388,096 | SL | 39.000000000000 | 104,655 | 0 | 104,655 | |
| AUTOMOBILE | 2010-09-09 | 9,485 | 7,846 | 200DB | 5.000000000000 | 1,093 | 0 | 1,639 | |
| FURNITURE | 2010-11-02 | 533 | 367 | 200DB | 7.000000000000 | 48 | 0 | 76 | |
| LAND | 2010-04-01 | 720,276 | L | 0 | 0 | 0 | |||
| DOG BEDS | 2010-08-16 | 3,500 | 2,406 | 200DB | 7.000000000000 | 313 | 0 | 500 | |
| DOG BEDS | 2010-08-16 | 1,708 | 1,174 | 200DB | 7.000000000000 | 153 | 0 | 244 | |
| IMPROVEMENTS | 2011-01-01 | 23,585 | 1,790 | SL | 39.000000000000 | 605 | 0 | 605 | |
| EQUIPMENT | 2011-08-03 | 350 | 200DB | 5.000000000000 | 0 | 0 | 70 | ||
| EQUIPMENT | 2011-04-21 | 2,064 | 200DB | 5.000000000000 | 0 | 0 | 413 | ||
| EQUIPMENT | 2013-08-23 | 1,337 | 134 | 200DB | 5.000000000000 | 214 | 0 | 267 | |
| LAND | 2014-10-07 | 406,931 | L | 0 | 0 | 0 | |||
| BUILDING | 2014-10-08 | 2,305,944 | SL | 39.000000000000 | 12,318 | 12,318 | 12,318 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 406,931 | 0 | 406,931 | 406,931 |
| BUILDING | 2,305,944 | 12,318 | 2,293,626 | 2,293,626 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DOG PENS | 2,054 | 2,054 | 0 | |
| LAND | 278,900 | 0 | 278,900 | |
| DOG BEDS | 1,610 | 1,575 | 35 | |
| DOG BEDS | 1,667 | 1,629 | 38 | |
| DOG BEDS | 1,463 | 1,364 | 99 | |
| EQUIPMENT | 1,481 | 1,481 | 0 | |
| EQUIPMENT | 1,308 | 1,308 | 0 | |
| AUTOMOBILE | 5,300 | 5,300 | 0 | |
| BUILDING | 4,081,563 | 492,751 | 3,588,812 | |
| AUTOMOBILE | 9,485 | 8,939 | 546 | |
| FURNITURE | 533 | 415 | 118 | |
| LAND | 720,276 | 0 | 720,276 | |
| MORTGAGE COSTS | 40,060 | 7,662 | 32,398 | |
| DOG BEDS | 3,500 | 2,719 | 781 | |
| DOG BEDS | 1,708 | 1,327 | 381 | |
| IMPROVEMENTS | 23,585 | 2,395 | 21,190 | |
| EQUIPMENT | 350 | 350 | 0 | |
| EQUIPMENT | 2,064 | 2,064 | 0 | |
| EQUIPMENT | 1,337 | 1,017 | 320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEED | 29,031 | 0 | 29,031 | 0 |
| VETERINARIAN BILLS | 39,810 | 0 | 39,810 | 0 |
| ADVERTISING | 1,272 | 0 | 1,272 | 0 |
| BANK CHARGES | 7,532 | 0 | 7,532 | 0 |
| WEBHOSTING | 12,301 | 0 | 12,301 | 0 |
| PET SUPPLIES | 7,252 | 0 | 7,252 | 0 |
| OFFICE EXPENSE | 1,092 | 0 | 1,092 | 0 |
| REPAIRS AND MAINTENANCE | 6,882 | 0 | 6,882 | 0 |
| TELEPHONE | 3,999 | 0 | 3,999 | 0 |
| MISCELLANEOUS | 831 | 0 | 831 | 0 |
| LICENSES AND PERMITS | 580 | 0 | 580 | 0 |
| INSURANCE | 12,459 | 0 | 12,459 | 0 |
| AUTO EXPENSES | 1,340 | 0 | 1,340 | 0 |
| PAYROLL PROCESSING | 4,330 | 0 | 4,330 | 0 |
| MUSIC | 637 | 0 | 637 | 0 |
| MEDICAL CERTIFICATES | 2,058 | 0 | 2,058 | 0 |
| PET TRANSPORTATION | 3,394 | 0 | 3,394 | 0 |
| DIAGNOSTICS | 2,989 | 0 | 2,989 | 0 |
| TRAINING | 99,013 | 0 | 99,013 | 0 |
| SECURITY | 2,762 | 0 | 2,762 | 0 |
| RESEARCH | 9,196 | 0 | 9,196 | 0 |
| FILING FEE | 50 | 0 | 50 | 0 |
| AMORTIZATION | 1,613 | 0 | 1,613 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 76,403 | 76,403 | |
| BOARDING AND TRAINING FEES | 195,818 | 195,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS AND EXCHANGES | 83,500 | 18,345 |
| SALES TAX PAYABLE | 4,159 | 1,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,623 | 0 | 30,623 | 0 |