| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING FEES | 42,759 | 4,356 | 38,403 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 200 E Cypress-Bldg | 2010-12-02 | 163,515 | 18,086 | SL | 27 | 5,946 | 5,946 | 5,946 | |
| Land-200 E Cypress | 2010-12-03 | 65,423 | L | ||||||
| 200 E Cypress-Appl | 2010-12-17 | 366 | 292 | SL | 5 | 74 | 74 | 74 | |
| 200 E Cypress-Appl | 2012-05-09 | 596 | 198 | SL | 5 | 119 | 119 | 119 | |
| 200 E Cypress-Carp | 2012-06-01 | 2,000 | 453 | SL | 7 | 286 | 286 | 286 | |
| 200 E Cypress-Door | 2012-11-07 | 138 | 23 | SL | 7 | 20 | 20 | 20 | |
| 200 E Cypress-Gas | 2012-11-27 | 1,500 | 60 | SL | 27 | 55 | 55 | 55 | |
| 200 E Cypress-Carp | 2013-12-01 | 1,320 | 0 | SL | 7 | 189 | 189 | 189 | |
| 144 W Cedar-Bldg | 2011-04-01 | 54,754 | 5,392 | SL | 27 | 1,991 | 1,991 | 1,991 | |
| Land-144 W Cedar | 2011-04-01 | 29,881 | L | ||||||
| 144 W Cedar-Improv | 2011-04-11 | 52,971 | 5,219 | SL | 27 | 1,927 | 1,927 | 1,927 | |
| 144 W Cedar-Furnis | 2011-04-01 | 3,344 | 1,812 | SL | 5 | 669 | 669 | 669 | |
| 144 W Cedar-Furnis | 2011-04-04 | 583 | 317 | SL | 5 | 117 | 117 | 117 | |
| 144 W Cedar-Imp | 2011-04-01 | 4,500 | 813 | SL | 15 | 300 | 300 | 300 | |
| 144 W Cedar-Floor | 2011-04-01 | 1,203 | 466 | SL | 7 | 172 | 172 | 172 | |
| 525 W State-Bldg | 2012-03-01 | 111,761 | 7,451 | SL | 27 | 4,064 | 4,064 | 4,064 | |
| Land-525 W State | 2012-03-01 | 41,202 | L | ||||||
| 525 W State-Improv | 2012-05-16 | 1,323 | 76 | SL | 27 | 48 | 48 | 48 | |
| 525 W State-Wall | 2012-05-23 | 1,080 | 62 | SL | 27 | 39 | 39 | 39 | |
| 525 W State-Trelli | 2012-06-04 | 1,892 | 109 | SL | 27 | 69 | 69 | 69 | |
| 525 W State-Improv | 2012-03-01 | 886,538 | 59,103 | SL | 27 | 32,238 | 32,238 | 32,238 | |
| 525 W State-Applia | 2012-03-01 | 15,864 | 5,817 | SL | 5 | 3,173 | 3,173 | 3,173 | |
| 525 W State-Furnis | 2012-03-01 | 26,426 | 9,689 | SL | 5 | 5,285 | 5,285 | 5,285 | |
| 525 W State-F&F | 2012-06-01 | 8,660 | 2,742 | SL | 5 | 1,732 | 1,732 | 1,732 | |
| 525 W State-Screen | 2012-10-04 | 1,208 | 302 | SL | 5 | 242 | 242 | 242 | |
| 420 S Broad-Bldg | 2011-05-13 | 65,837 | 6,284 | SL | 27 | 2,394 | 2,394 | 2,394 | |
| Land-420 S Broad | 2011-05-13 | 40,963 | L | ||||||
| 422 S Broad-Bldg | 2011-05-13 | 65,783 | 6,279 | SL | 27 | 2,392 | 2,392 | 2,392 | |
| Land-422 S Broad | 2011-05-13 | 41,017 | L | ||||||
| 420 S Broad-Improv | 2011-10-06 | 1,810 | 267 | SL | 15 | 121 | 121 | 121 | |
| 420 S Broad-Applia | 2011-10-27 | 543 | 236 | SL | 5 | 109 | 109 | 109 | |
| 422 S Broad-Improv | 2011-10-06 | 1,810 | 267 | SL | 15 | 121 | 121 | 121 | |
| 428/430 S Broad-Bl | 2014-06-05 | 156,963 | SL | 27 | 3,092 | 3,092 | 3,092 | ||
| 428/430 S Broad-Ld | 2014-06-05 | 61,426 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULTI-STRATEGY INC | 150,000 | 147,288 |
| BAIRD ST BOND FUND INST'L | 500,000 | 496,382 |
| CENTER COAST MLP FOCUS FD INST | 190,934 | 204,109 |
| COHO RELATIVE VALUE EQUITY | 475,000 | 506,370 |
| CREDIT SUISSE FLOATING RATE | 200,000 | 194,788 |
| DAVENPORT EQUITY OPPORTUNITIES | 75,000 | 77,538 |
| DRIEHAUS ACTIVE INCOME FUND | 150,000 | 144,856 |
| FPA NEW INCOME FUND | 225,000 | 222,654 |
| GOLDMAN SACHS STRAT INC-INST'L | 250,000 | 244,297 |
| ISHARES MSCI EAFE SMALL CAP | 35,620 | 46,710 |
| ISHARES RUSSELL 2000 GROWTH | 35,355 | 66,207 |
| ISHARES RUSSELL MIDCAP G IN FD | 161,037 | 167,534 |
| ISHARES RUSSELL MIDCAP VALUE | 131,065 | 134,833 |
| ISHARES S&P 500 INDEX FD | 225,274 | 229,212 |
| ISHARES TRUST MSCI EAFE INDEX | 122,194 | 121,680 |
| ISHARES TRUST RUSSELL 1000 GR | 281,104 | 418,102 |
| ISHARES TRUST RUSSELL 1000 VA | 288,368 | 406,220 |
| ISHARES TRUST RUSSELL 2000 VA | 35,483 | 61,008 |
| LAZARD INTL STRATEGY EQUITY PO | 250,000 | 255,060 |
| LONGLEAF PARTNERS SMALL CAP | 100,000 | 100,904 |
| MATTHEWS ASIAN GROWTH & INC FD | 325,000 | 305,954 |
| MSIF GROWTH PORTFOLIO CLASS IS | 156,969 | 151,089 |
| OSTERWEIS STRATEGIC INCOME FD | 250,000 | 241,312 |
| PARNASSUS EQUITY INCOME FD INS | 300,000 | 309,218 |
| RIDGEWORTH FDS INSTI US GVT | 250,000 | 249,753 |
| RIDGEWORTH FDS ULTRA SH BD FD | 350,000 | 348,923 |
| RIVERPARK STRATEGIC INCOME INC | 100,000 | 99,382 |
| STEELPATH MLP INCOME FUND CL A | 92,978 | 96,377 |
| TFS MARKET NEUTRAL FUND | 150,000 | 146,698 |
| THORNBURG LIMITED TERM INC FD | 100,000 | 98,867 |
| TRUST FOR PROFESSIONAL MNGRS | 550,000 | 566,614 |
| VANGUARD FTSE EMERGING MKTS | 134,941 | 120,460 |
| VANGUARD INTERMEDIATE TERM INV | 418,722 | 411,529 |
| VANGUARD SHORT-TERM CORP FD AD | 206,528 | 204,301 |
| WHG INCOME OPPORTUNITY FUND | 275,000 | 285,401 |
| WILMINGTON INTERMEDIATE TERM | 329,775 | 311,351 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 200 E Cypress-Bldg | 163,515 | 24,032 | 139,483 | |
| Land-200 E Cypress | 65,423 | 65,423 | ||
| 200 E Cypress-Appl | 366 | 366 | ||
| 200 E Cypress-Appl | 596 | 317 | 279 | |
| 200 E Cypress-Carp2 | 2,000 | 739 | 1,261 | |
| 200 E Cypress-Door2 | 138 | 43 | 95 | |
| 200 E Cypress-Gas | 1,500 | 115 | 1,385 | |
| 200 E Cypress-Carp2 | 1,320 | 189 | 1,131 | |
| 144 W Cedar-Bldg | 54,754 | 7,383 | 47,371 | |
| Land-144 W Cedar | 29,881 | 29,881 | ||
| 144 W Cedar-Improv1 | 52,971 | 7,146 | 45,825 | |
| 144 W Cedar-Furnis | 3,344 | 2,481 | 863 | |
| 144 W Cedar-Furnis | 583 | 434 | 149 | |
| 144 W Cedar-Imp | 4,500 | 1,113 | 3,387 | |
| 144 W Cedar-Floor | 1,203 | 638 | 565 | |
| 525 W State-Bldg | 111,761 | 11,515 | 100,246 | |
| Land-525 W State | 41,202 | 41,202 | ||
| 525 W State-Improv | 1,323 | 124 | 1,199 | |
| 525 W State-Wall | 1,080 | 101 | 979 | |
| 525 W State-Trelli5 | 1,892 | 178 | 1,714 | |
| 525 W State-Improv | 886,538 | 91,341 | 795,197 | |
| 525 W State-Applia | 15,864 | 8,990 | 6,874 | |
| 525 W State-Furnis | 26,426 | 14,974 | 11,452 | |
| 525 W State-F&F | 8,660 | 4,474 | 4,186 | |
| 525 W State-Screen5 | 1,208 | 544 | 664 | |
| 420 S Broad-Bldg | 65,837 | 8,678 | 57,159 | |
| Land-420 S Broad | 40,963 | 40,963 | ||
| 422 S Broad-Bldg | 65,783 | 8,671 | 57,112 | |
| Land-422 S Broad | 41,017 | 41,017 | ||
| 420 S Broad-Improv | 1,810 | 388 | 1,422 | |
| 420 S Broad-Applia | 543 | 345 | 198 | |
| 422 S Broad-Improv | 1,810 | 388 | 1,422 | |
| 428/430 S Broad-Bl | 156,963 | 3,092 | 153,871 | |
| 428/430 S Broad-Ld | 61,426 | 61,426 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEAMARK FUND LP | AT COST | 718,088 | 666,660 |
| US FARMING REALTY TRUST II, LP | AT COST | 809,978 | 887,337 |
| USFRT KINSTON PARTNERS LP | AT COST | 487,715 | 600,120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI LOAN - DEFY VENTURES INC | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 21,500 | 21,500 | ||
| BANK CHARGES | 295 | 240 | 55 | |
| K-1 EXP SEAMARK FUND LP | 31,750 | 20,787 | ||
| K-1 EXP US FARMING REALTY TR | 140 | |||
| LICENSES & FEES | 997 | 997 | ||
| POSTAGE & SHIPPING | 112 | 23 | 89 | |
| RENTAL PROPERTY MAINT & MGMT | 96,533 | 96,533 | ||
| SUPPLIES | 39 | 39 | ||
| STATE FILING FEES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss Seamark Fund LP | 2,547 | 1,668 | |
| K-1 Inc/Loss US Farming Realty Trust II | -16,470 | -16,564 | |
| K-1 Inc/Loss USFRT Kingston Partners, LP | 9,915 | 9,915 | |
| Interest income - PRI | 5,890 | 5,890 | 5,890 |
| Interest Income - Note Receivable | 9,278 | 9,278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 12,772 | 16,282 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 500,000 | 500,000 | 2013-10 | 2016-10 | PRINCIPAL DUE 10/31/2016, INTEREST PAID QUARTERLY | 200 % | NONE | INVESTMENT | CASH | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 57,837 | 57,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX FOR 2013 | 2,100 |