| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,015 | 812 | 203 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 430 ISHS I BOXX $ HIGH YIELD CORP BOND | 39,239 | 38,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75 SHS APPLE INC | 8,866 | 9,407 |
| 545 SHS AT&T INC | 0 | 0 |
| 139 SHS CHICAGO BRIDGE AND IRON CO | 8,450 | 6,956 |
| 245 SHS PEPSICO, INC. | 17,142 | 22,868 |
| 555 SHS CORNING INC | 7,796 | 10,950 |
| 59 SHS CUMMINS, INC | 8,518 | 7,740 |
| 195 SHS KINDER MORGAN INC | 7,902 | 7,486 |
| 101 SHS MASTERCARD, INC | 8,384 | 9,441 |
| 237 SHS MORGAN STANLEY DEAN WITTER & CO | 8,889 | 9,193 |
| 130 SHS QUALCOMM INC | 0 | 0 |
| 490 SHS MONDELE INT'L INC | 0 | 0 |
| 65 CHEVRON CORPORATION | 8,052 | 6,271 |
| 510 COCA COLA CO COM | 17,026 | 20,007 |
| 390 COLGATE PALMOLIVE CO. | 16,811 | 25,510 |
| 95 DEERE & COMPANY | 0 | 0 |
| 305 GENERAL ELECTRIC CO | 8,326 | 8,104 |
| 605 GEN | 0 | 0 |
| 8 GOOGLEINC | 4,321 | 4,320 |
| 8 GOOGLE INC - C | 4,332 | 4,164 |
| 43 INTERNATIONAL BUSINESS MACHSCOM | 8,272 | 6,994 |
| 163 KRAFT FOODS GROUP, INC | 5,944 | 13,878 |
| 130 SHS TJX COMPANIES | 8,563 | 8,602 |
| 114 SHS VF CORP | 8,551 | 7,950 |
| 110 ROCKWELL COLLINS INC | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 945 SHS MSCI EAFE INDEX FOREIGN LARGE BLEND FUND | AT COST | 0 | 0 |
| 810 SHS POWERSHARES AEROSPACE & DEFENSE | AT COST | 16,645 | 28,617 |
| 830 SHS POWERSHARES DYNAMIC LEISURE | AT COST | 16,849 | 30,403 |
| 1,500 SHS PS EMERG MKS INFRASTRUCTURE | AT COST | 0 | 0 |
| 480 SHS VG UTILITIES ETF | AT COST | 0 | 0 |
| 395 SHS VANGUARD TELECOM SERVICES ETF | AT COST | 28,578 | 34,345 |
| 570 SHS WISDOMTREE US LARGE DIV | AT COST | 26,258 | 41,319 |
| 250 SHS ISHS RUSSELL MIDCAP INDEX FUND | AT COST | 31,912 | 42,577 |
| 165 AMERICAN INTL GROUP INC COM NEW | AT COST | 8,202 | 10,200 |
| 3735 GUGGENHEIM BULLETSHARES | AT COST | 79,003 | 77,837 |
| 194 ISHARES S&P 500 INDEX | AT COST | 32,757 | 40,201 |
| 350 ISHS RUSSELL 2000 VALUE INDEX ETF | AT COST | 31,920 | 35,686 |
| 175 ISHARES RUSSELL 2000 INDEX ETF SMALL CAP INDEX | AT COST | 19,647 | 21,850 |
| 220 MICROSOFT CORP. | AT COST | 8,535 | 9,713 |
| 18392.776 PIMCO TOTAL RETURN INSTITUTIONAL | AT COST | 0 | 0 |
| 2920 POWER SHARES PREFERRED PORTFOLIO | AT COST | 39,928 | 42,428 |
| 340 ETF RYDEX RUSSELL TOP | AT COST | 0 | 0 |
| 3150.007 TEMPLETON GLOBAL BOND FUND #616 | AT COST | 42,000 | 38,462 |
| 1809 VANGUARD TOTAL BOND MKT ETF INT-TERM BD 5-10YRS | AT COST | 150,050 | 146,999 |
| 15210.934 VG INTERM INVEST GRADE BD ADM SHS 5-10YR #571 | AT COST | 154,205 | 148,154 |
| 7538.788 VG SH-TERM INV GRD FD ADM FD#539 | AT COST | 80,771 | 80,363 |
| 735 VANGUARD MSCIEMERGING MARKETS ETF | AT COST | 0 | 0 |
| 265 VANGUARD VALUE ETF LARGE CAP VALUE | AT COST | 20,010 | 22,090 |
| 96 SHS ALIBABA GROUP HOLDINGS | AT COST | 8,681 | 7,898 |
| 579 WISDOMTREE INTL SMALLCAP DIV | AT COST | 34,210 | 34,937 |
| 849 SHS ISHARES MSCI EAFE VALUE INDEX ETF (EFV) | AT COST | 45,878 | 44,428 |
| 485.594 SHS DFA US SMALL CAP PORTFOLIO (DFSTX) | AT COST | 15,000 | 15,724 |
| 4704.963 DFA EMERGING MARKETS CORE (DFCEX) | AT COST | 90,000 | 90,759 |
| 4943.359 SHS DFA LARGE CAP INTERNATIONAL (DFALX) | AT COST | 105,000 | 106,332 |
| 18460.087 SHS MET WEST TOTAL RETURN BOND (MWTIX) | AT COST | 201,769 | 199,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,183 | 1,092 | 1,091 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL STATE CORPORATION REGISTRATION FEE | 25 | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,538 | 7,538 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,286 | 0 | 0 |