| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVMENT | 1992-01-01 | 1,463 | 1,463 | SL | 15 | ||||
| LAND IMPROVMENT 2 | 1991-01-01 | 66,842 | 66,842 | SL | 15 | ||||
| LAND IMPROVMENT 3 | 1990-01-01 | 24,376 | 24,376 | SL | 15 | ||||
| FURNITURE | 1999-11-02 | 1,258 | 1,258 | SL | 7 | ||||
| FURNITURE 2 | 1999-11-02 | 207 | 207 | SL | 7 | ||||
| FURNITURE 3 | 1999-11-02 | 660 | 660 | SL | 7 | ||||
| FURNITURE 4 | 1999-11-02 | 1,309 | 1,309 | SL | 7 | ||||
| HEADQUARTER BUILD | 1999-12-07 | 1,852,533 | 650,313 | SL | 40 | 46,313 | |||
| HEADQTR BUILD IMPR | 2000-03-22 | 5,385 | 5,385 | SL | 40 | ||||
| HEADQTR BUILD IMPR | 2003-10-22 | 1,020 | 286 | SL | 40 | 26 | |||
| HEADQTR BUILD IMPR | 2003-11-01 | 7,850 | 2,156 | SL | 40 | 196 | |||
| HEADQTR BUILD IMPR | 2003-12-04 | 15,643 | 4,301 | SL | 40 | 391 | |||
| HEADQTR BUILD IMPR | 2003-12-30 | 8,400 | 2,310 | SL | 40 | 210 | |||
| COPPER FLASHING | 2003-01-21 | 25,200 | 6,930 | SL | 40 | 630 | |||
| COMPUTERS | 2006-08-16 | 19,924 | 19,924 | SL | 5 | ||||
| HQ BUILDING IMPVT | 2007-11-01 | 4,300 | 753 | SL | 40 | 108 | |||
| HQ BUILDING IMPVT | 2007-12-03 | 6,000 | 1,050 | SL | 40 | 150 | |||
| EQUIPMENT | 2007-11-01 | 12,918 | 12,918 | SL | 7 | ||||
| EQUIPMENT | 2007-11-01 | 2,463 | 2,463 | SL | 7 | ||||
| COMPUTERS | 2008-11-15 | 1,762 | 1,762 | SL | 5 | ||||
| EQUIPMENT | 2012-07-03 | 57,055 | 16,301 | SL | 7 | 8,151 | |||
| EQUIPMENT | 2013-03-29 | 2,876 | 308 | SL | 7 | 411 | |||
| LAND IMPROVMENT 4 | 1989-01-01 | 23,490 | 23,490 | SL | 15 | ||||
| COPIER | 2014-09-18 | 6,998 | M7 | 1,000 | |||||
| NEW BRIDGE | 2014-06-02 | 24,000 | SL | 15 | 933 | ||||
| JOHN DEERE GATOR | 2014-09-18 | 11,528 | M7 | 1,647 | |||||
| MAC COMPUTER | 2014-09-18 | 2,434 | M5D | 365 | |||||
| NEW PHONE SYSTEM | 2014-09-18 | 9,127 | M5 | 1,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN INVESTMENTS | AT COST | 6,582,064 | 7,405,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 74,999 | 10,820 | 64,179 | |
| COMPUTER | 2,955 | 426 | 2,529 | |
| BANK FEES | 111 | 16 | 95 | |
| DUES & SUBSCRIPTIONS | 119 | 17 | 102 | |
| UTILITIES | 21,218 | 3,061 | 18,157 | |
| TELEPHONE | 21,800 | 3,145 | 18,655 | |
| OFFICE EXPENSES | 9,433 | 1,361 | 8,072 | |
| INVESTMENT EXPENSES | 26,240 | 26,240 | 26,240 | |
| FINANCE FEES | 60 | 9 | 51 | |
| UNIFORMS | 1,575 | 227 | 1,348 | |
| SEMINAR & CONFERENCES | 1,335 | 193 | 1,142 | |
| EQUIPMENT & REPAIRS | 601 | 87 | 514 | |
| MATERIAL AND CAMP EXPENSES | 37,645 | 5,431 | 32,214 | |
| JANITORIAL SUPPLIES | 5,453 | 787 | 4,666 | |
| LODGE | 2,337 | 337 | 2,000 | |
| SCHOOL PROGRAMS | 3,164 | 456 | 2,708 | |
| SECURITY SERVICE | 457 | 66 | 391 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 212,633 | 212,633 | |
| Other Income | 20,586 | 20,586 | 20,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS SERVICES | 1,174 | 242 | 1,432 | |
| PAYROLL SERVICES | 1,674 | 169 | 1,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,132 | 4,059 | 24,073 | |
| PROPERTY TAXES | 252 | 36 | 216 | |
| OTHER STATE & LOCAL TAXES | 318 | 46 | 272 | |
| FOREIGN TAX PAID | 1,794 | 1,794 | 259 | 1,535 |