| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,687 | 0 | 0 | 4,687 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-03-01 | 30,066 | 24,927 | 200DB | 10.000000000000 | 2,056 | 0 | 3,007 | |
| ROAD & WATER SYSTEMS | 2005-12-01 | 47,615 | 29,340 | 150DB | 15.000000000000 | 2,812 | 0 | 3,174 | |
| RESIDENTIAL IMPROVEMENTS | 2006-12-01 | 41,550 | 10,737 | SL | 27.000000000000 | 1,539 | 0 | 1,539 | |
| ROAD & WATER SYSTEMS | 2006-12-01 | 3,401 | 1,896 | 150DB | 15.000000000000 | 201 | 0 | 227 | |
| RETAINING WALLS | 2006-12-01 | 19,000 | 10,586 | 150DB | 15.000000000000 | 1,122 | 0 | 1,267 | |
| TRASH SHED | 2006-12-01 | 4,000 | 3,192 | 200DB | 10.000000000000 | 323 | 0 | 400 | |
| AVIARY | 2007-12-01 | 17,500 | 12,843 | 200DB | 10.000000000000 | 1,331 | 0 | 1,750 | |
| RESIDENTIAL IMPROVEMENTS | 2007-12-01 | 54,050 | 12,084 | SL | 27.000000000000 | 2,002 | 0 | 2,002 | |
| PADDOCK | 2007-12-01 | 26,000 | 19,080 | 200DB | 10.000000000000 | 1,977 | 0 | 2,600 | |
| PAVING | 2007-12-01 | 43,960 | 21,896 | 150DB | 15.000000000000 | 2,596 | 0 | 2,931 | |
| RESIDENTIAL IMPROVEMENTS | 2008-12-01 | 9,100 | 1,704 | SL | 27.000000000000 | 337 | 0 | 337 | |
| AVIARY | 2008-12-01 | 8,900 | 7,588 | 200DB | 10.000000000000 | 292 | 0 | 890 | |
| RESIDENTIAL IMPROVEMENTS | 2005-12-01 | 6,850 | 2,031 | SL | 27.000000000000 | 254 | 0 | 254 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 2006-12-01 | 18,600 | 14,844 | 200DB | 10.000000000000 | 1,502 | 0 | 1,860 | |
| ROAD & WATER SYSTEM SN | 2006-12-01 | 32,500 | 18,107 | 150DB | 15.000000000000 | 1,919 | 0 | 2,167 | |
| FENCING - DOG YARD 1 | 2009-08-05 | 3,500 | 2,410 | 150DB | 15.000000000000 | 109 | 0 | 233 | |
| FENCING - DOG YARD 2 | 2009-08-25 | 1,500 | 1,033 | 150DB | 15.000000000000 | 47 | 0 | 100 | |
| REFURBISH CAROUSEL ROOM | 2010-03-15 | 7,800 | 758 | SL | 39.000000000000 | 200 | 0 | 200 | |
| FLOORING - CAT ROOM 1 | 2010-04-09 | 1,800 | 171 | SL | 39.000000000000 | 46 | 0 | 46 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 2010-06-15 | 4,700 | 428 | SL | 39.000000000000 | 121 | 0 | 121 | |
| LANDSCAPE - ICE PLANT | 2010-06-25 | 7,500 | 5,164 | 150DB | 15.000000000000 | 234 | 0 | 500 | |
| SLOPE WORK | 2010-04-01 | 8,640 | 5,947 | 150DB | 15.000000000000 | 269 | 0 | 576 | |
| APPRAISED VALUE OF DONATED PROPERTY | 2007-05-31 | 1,750,000 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS 11303 | 1,504,116 | 1,566,680 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 30,066 | 26,983 | 3,083 | |
| ROAD & WATER SYSTEMS | 47,615 | 32,152 | 15,463 | |
| RESIDENTIAL IMPROVEMENTS | 41,550 | 12,276 | 29,274 | |
| ROAD & WATER SYSTEMS | 3,401 | 2,097 | 1,304 | |
| RETAINING WALLS | 19,000 | 11,708 | 7,292 | |
| TRASH SHED | 4,000 | 3,515 | 485 | |
| AVIARY | 17,500 | 14,174 | 3,326 | |
| RESIDENTIAL IMPROVEMENTS | 54,050 | 14,086 | 39,964 | |
| PADDOCK | 26,000 | 21,057 | 4,943 | |
| PAVING | 43,960 | 24,492 | 19,468 | |
| RESIDENTIAL IMPROVEMENTS | 9,100 | 2,041 | 7,059 | |
| AVIARY | 8,900 | 7,880 | 1,020 | |
| RESIDENTIAL IMPROVEMENTS | 6,850 | 2,285 | 4,565 | |
| IMPROVEMENTS RE ANIMAL ENCLOSURES | 18,600 | 16,346 | 2,254 | |
| ROAD & WATER SYSTEM SN | 32,500 | 20,026 | 12,474 | |
| FENCING - DOG YARD 1 | 3,500 | 2,519 | 981 | |
| FENCING - DOG YARD 2 | 1,500 | 1,080 | 420 | |
| REFURBISH CAROUSEL ROOM | 7,800 | 958 | 6,842 | |
| FLOORING - CAT ROOM 1 | 1,800 | 217 | 1,583 | |
| WINDOW ENLARGMENT - CAT ROOM 2 | 4,700 | 549 | 4,151 | |
| LANDSCAPE - ICE PLANT | 7,500 | 5,398 | 2,102 | |
| SLOPE WORK | 8,640 | 6,216 | 2,424 | |
| APPRAISED VALUE OF DONATED PROPERTY | 1,750,000 | 0 | 1,750,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 12,574 | 0 | 0 | 12,574 |
| TELEPHONE EXPENSE | 5,911 | 0 | 0 | 5,911 |
| UTILITIES EXPENSE | 7,714 | 0 | 0 | 7,714 |
| PROPERTY MAINTENANCE | 34,116 | 0 | 0 | 34,116 |
| OFFICE SUPPLIES | 2,879 | 0 | 0 | 2,879 |
| SUPPLIES EXPENSE | 15,369 | 0 | 0 | 15,369 |
| MEDICAL SUPPLIES | 3,461 | 0 | 0 | 3,461 |
| ANIMAL SUPPLIES | 4,514 | 0 | 0 | 4,514 |
| VETINARY CARE | 70,979 | 0 | 0 | 70,979 |
| FEED EXPENSE | 46,407 | 0 | 0 | 46,407 |
| TRASH REMOVAL | 3,049 | 0 | 0 | 3,049 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 254 | 254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM DIRECTOR | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,953 | 0 | 0 | 2,953 |
| OTHER PROFESSIONAL FEES | 3,906 | 0 | 0 | 3,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 10,011 | 0 | 0 | 10,011 |
| PAYROLL TAXES | 2,889 | 0 | 0 | 2,889 |
| FILING FEES | 60 | 0 | 0 | 0 |
| SALES AND USE TAX | 117 | 0 | 0 | 117 |
| 990-PF DEPOSIT | 5,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 1,348 | 1,348 | 0 | 0 |