| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP 2012 | 2,535 | 0 | 2,535 | 0 |
| TAX PREP 2013 | 2,156 | 213 | 1,943 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 75,876 | 75,876 | 60,000 | |
| Land | 400,000 | 400,000 | 2,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 14,197 | 14,197 | ||
| BANK CHARGES | 231 | 231 | ||
| CROP INSURANCE | 1,828 | 1,828 | ||
| FARM - CATTLE | 2,815 | 2,815 | ||
| FARM EXPENSES | 14,796 | 14,796 | ||
| FARMER | 72,099 | 72,099 | ||
| FERTILIZER | 60,166 | 60,166 | ||
| INSURANCE | 6,772 | 6,772 | ||
| MANAGMENT AND MAINTENANCE | 3,317 | 3,317 | ||
| MISCELLANEOUS | 63 | 63 | ||
| SUPPLIES | 443 | 443 | ||
| UTILITIES | 3,285 | 3,285 | ||
| YARD/HOUSE KEEPERS | 9,314 | 9,314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE SOLD | 41,596 | 41,596 | |
| CO-OP REBATE | 466 | 466 | |
| FSA GOVERNMENT GRANT | 2,540 | 2,540 | |
| GRAIN SOLD | 143,376 | 143,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CITIZENS STATE BANK LINE OF CREDIT | 160,000 | 72,000 |
| LOAN - KEVIN COMPTON | 367,622 | 602,210 |
| LOAN #62909 | 6,000 | 6,061 |
| LOAN # 65571 | 14,226 | |
| DDA LOAN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN COUNTY PROPERTY TAXES | 16,772 | 16,772 |