| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,000 | 8,400 | 33,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-10 | 710,000 | 75,852 | SL | 39.000000000000 | 18,205 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-11-10 | 3,500 | 375 | SL | 39.000000000000 | 90 | 0 | ||
| LAND | 2009-11-10 | 893,000 | L | 0 | 0 | ||||
| LEASEHOLD IMPROVEMENTS | 2010-01-06 | 13,050 | 1,340 | SL | 39.000000000000 | 335 | 0 | ||
| LEASEHOLD IMPROVEMENTS - CABINETS | 2010-07-21 | 1,100 | 756 | 200DB | 7.000000000000 | 98 | 0 | ||
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 2010-07-27 | 650 | 447 | 200DB | 7.000000000000 | 58 | 0 | ||
| OFFICE FURNITURE | 2010-01-30 | 9,009 | 6,195 | 200DB | 7.000000000000 | 804 | 0 | ||
| OFFICE FURNITURE | 2010-02-28 | 13,163 | 9,052 | 200DB | 7.000000000000 | 1,175 | 0 | ||
| OFFICE FURNITURE | 2010-03-31 | 1,976 | 1,359 | 200DB | 7.000000000000 | 176 | 0 | ||
| COMPUTER & PRINTER | 2010-04-30 | 1,640 | 1,357 | 200DB | 5.000000000000 | 189 | 0 | ||
| TV'S AND STAND | 2010-04-30 | 5,063 | 4,188 | 200DB | 5.000000000000 | 583 | 0 | ||
| OFFICE FURNITURE | 2010-05-31 | 2,154 | 1,481 | 200DB | 7.000000000000 | 192 | 0 | ||
| COMPUTERS | 2010-09-10 | 10,770 | 8,909 | 200DB | 5.000000000000 | 1,241 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2011-05-26 | 575 | 200DB | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2011-06-06 | 2,283 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2011-06-06 | 1,796 | 200DB | 5.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-08-25 | 1,874 | SL | 39.000000000000 | 18 | 0 | |||
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 2014-10-03 | 14,827 | SL | 39.000000000000 | 79 | 0 | |||
| OFFICE FURNITURE | 2014-03-11 | 1,250 | 200DB | 7.000000000000 | 781 | 0 | |||
| OFFICE FURNITURE | 2014-05-13 | 1,250 | 200DB | 7.000000000000 | 737 | 0 | |||
| COMPUTERS | 2014-12-03 | 10,541 | 200DB | 5.000000000000 | 5,535 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
|
THE LAW BUILDING SUITE 100 THE VALLEY AV |
2014-08-24 | 1,090,000 | EDUCATIONAL SUPPORT FOR VARIOUS PROGRAMS. | 1,090,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | 2014-12-31 | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
|
|
350 INTERLOCKEN BLVD SUITE 390 BROOMFIELD,CO80021 |
2014-10-30 | 1,000,000 | SUPPORT FOR K-12 CHARTER SCHOOLS. | 1,000,000 | THERE WERE NO DIVERSIONS OF THE GRANT FUNDS BY THE GRANTEE. | REPORTS ARE PROVIDED THROUGHOUT THE YEAR. | 2014-12-31 | ALL GRANT FUNDS WERE EXPENDED FOR CHARITABLE PURPOSES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATION BONDS AND NOTES | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 6,806,705 | 4,165,130 |
| EQUITIES | FMV | 94,897,614 | 118,894,463 |
| ALTERNATIVE INVESTMENTS | FMV | 334,507,242 | 396,527,779 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 710,000 | 94,057 | 615,943 | |
| LEASEHOLD IMPROVEMENTS | 3,500 | 465 | 3,035 | |
| LAND | 893,000 | 0 | 893,000 | |
| LEASEHOLD IMPROVEMENTS | 13,050 | 1,675 | 11,375 | |
| LEASEHOLD IMPROVEMENTS - CABINETS | 1,100 | 854 | 246 | |
| LEASEHOLD IMPROVEMENTS - IRON RAILING | 650 | 505 | 145 | |
| OFFICE FURNITURE | 9,009 | 6,999 | 2,010 | |
| OFFICE FURNITURE | 13,163 | 10,227 | 2,936 | |
| OFFICE FURNITURE | 1,976 | 1,535 | 441 | |
| COMPUTER & PRINTER | 1,640 | 1,546 | 94 | |
| TV'S AND STAND | 5,063 | 4,771 | 292 | |
| OFFICE FURNITURE | 2,154 | 1,673 | 481 | |
| COMPUTERS | 10,770 | 10,150 | 620 | |
| LEASEHOLD IMPROVEMENTS | 575 | 575 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2,283 | 2,283 | 0 | |
| COMPUTER | 1,796 | 1,796 | 0 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 1,874 | 18 | 1,856 | |
| LEASEHOLD IMPROVEMENTS - A/C SYSTEM | 14,827 | 79 | 14,748 | |
| OFFICE FURNITURE | 1,250 | 781 | 469 | |
| OFFICE FURNITURE | 1,250 | 737 | 513 | |
| COMPUTERS | 10,541 | 5,535 | 5,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 152,029 | 0 | 152,029 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES RECEIVABLE | 0 | 80,423 | 80,423 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 7,952 | 398 | 7,554 | |
| POSTAGE AND DELIVERY | 1,995 | 100 | 1,895 | |
| HEALTH INSURANCE | 73,994 | 5,866 | 68,128 | |
| OFFICE EXPENSES | 1,045 | 52 | 993 | |
| OFFICE SUPPLIES | 7,650 | 383 | 7,267 | |
| PROPERTY INSURANCE | 1,138 | 57 | 1,081 | |
| UTILITIES | 21,539 | 1,077 | 20,462 | |
| WORKERS COMP. INSURANCE | 887 | 44 | 843 | |
| LICENSES AND PERMITS | 325 | 16 | 209 | |
| MEALS AND ENTERTAINMENT | 5,298 | 265 | 5,033 | |
| REPAIRS AND MAINTENANCE | 1,562 | 78 | 1,484 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PROFIT SHARING CONTRIBUTION | 114,132 | 116,231 |
| ACCRUED PAYROLL | 30,031 | 84,826 |
| ACCRUED PAYROLL TAXES | 2,297 | 3,437 |
| ACCRUED EXPENSES - OTHER | 23,115 | 18,505 |
| ACCRUED INVESTMENT FEES | 170,703 | 221,926 |
| ACCRUED LEGAL FEES | 221,771 | 152,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFIT SHARING PLAN FEES | 3,024 | 151 | 2,873 | |
| INVESTMENT CONSULTANT FEES | 2,466,611 | 2,466,611 | 0 | |
| PAYROLL PROCESSING FEES | 3,283 | 164 | 3,118 | |
| ADMINISTRATIVE SUPPORT SERVICES | 20,000 | 1,000 | 19,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 35,313 | 1,766 | 33,547 | |
| PROPERTY TAXES | 19,006 | 950 | 18,056 | |
| STATE TAXES | 235 | 12 | 223 | |
| FOREIGN TAXES | 69,142 | 69,142 | 0 | |
| FEDERAL TAXES | 123,910 | 0 | 0 |