| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dreyfus Int'l Bond (12,958.843 Units) | 210,452 | 210,452 |
| Goldman Sachs Group | 20,323 | 20,323 |
| US Bankcorp | 55,289 | 55,289 |
| Nat'l Rural Util | 28,781 | 28,781 |
| JP Morgan Chase | 33,922 | 33,922 |
| General Electric Cap Corp | 33,319 | 33,319 |
| Comerica Bank MI NTS | 54,144 | 54,144 |
| Honeywell Int'l | 47,912 | 47,912 |
| Johnson & Johnson | 47,870 | 47,870 |
| Suntrust Banks | 27,714 | 27,714 |
| PNC Bank NA | 26,795 | 26,795 |
| United Technologies | 52,249 | 52,249 |
| Target Corp | 48,453 | 48,453 |
| AT&T Inc | 47,467 | 47,467 |
| Peco Energy Co | 55,675 | 55,675 |
| Bank of NY Mellon | 43,599 | 43,599 |
| State Street Corp | 18,685 | 18,685 |
| BB&T Corp | 55,362 | 55,362 |
| Nat'l City Bank Indiana | 19,248 | 19,248 |
| Kimberly Clark | 49,545 | 49,545 |
| Public Svc Co | 56,822 | 56,822 |
| Metlife Inc | 47,704 | 47,704 |
| Prudential FInancial | 55,636 | 55,636 |
| IBM NTS Bonds | 47,020 | 47,020 |
| Pepsico Inc Bonds | 48,549 | 48,549 |
| Proctor & Gamble Bonds | 51,222 | 51,222 |
| Allstate Corp Bonds | 26,641 | 26,641 |
| American Express Bonds | 47,007 | 47,007 |
| Walt Disney Bonds | 48,771 | 48,771 |
| Berkshire Hathaway Bonds | 41,258 | 41,258 |
| Northern Trust bons | 27,497 | 27,497 |
| United Parcel Service Bonds | 49,025 | 49,025 |
| Florida Power Corp Bonds | 54,454 | 54,454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Express Co (509 Shs) | 47,357 | 47,357 |
| American Tower Corp REIT (431 Shs) | 42,604 | 42,604 |
| Amgen, Inc. (168 Shs) | 26,761 | 26,761 |
| Anheuser Busch (413 Shs) | 46,388 | 46,388 |
| ADP (500 Shs) | 41,685 | 41,685 |
| Chevron Corp. (342 Shs) | 38,366 | 38,366 |
| Comcast Corp. Cl A (751 Shs) | 43,231 | 43,231 |
| Costco Wholesale (199 Shs) | 28,208 | 28,208 |
| Du Pont De Nemours (323 Shs) | 23,883 | 23,883 |
| Eaton Corp PLC (274 Shs) | 18,621 | 18,621 |
| Ecolab, Inc. (266 Shs) | 27,802 | 27,802 |
| Exxon Mobile (715 Shs) | 66,102 | 66,102 |
| General Electric (2,246 Shs) | 56,756 | 56,756 |
| Home Depot (420 Shs) | 44,087 | 44,087 |
| Intel Corp (1,166 Shs) | 42,314 | 42,314 |
| Int'l Paper (439 Shs) | 23,522 | 23,522 |
| Johnson & Johson (357 Shs) | 37,331 | 37,331 |
| Kimberly Clark Corp (409 Shs) | 47,256 | 47,256 |
| Merck & Co. (796 Shs) | 45,205 | 45,205 |
| Metlife, Inc. (877 Shs) | 47,437 | 47,437 |
| Microsoft Corp. (790 Shs) | 36,696 | 36,696 |
| Nestle's A Sponsored ADR (578 Shs) | 42,165 | 42,165 |
| Nextera Energy (269 Shs) | 28,592 | 28,592 |
| Occidental Petroleum (295 Shs) | 23,780 | 23,780 |
| Oracle Corp (722 Shs) | 32,468 | 32,468 |
| Pepsico, Inc. (296 Shs) | 27,990 | 27,990 |
| PPG Industries (125 Shs) | 28,894 | 28,894 |
| Praxair, Inc. (291 Shs) | 37,702 | 37,702 |
| Proctor & Gamble (409 Shs) | 37,256 | 37,256 |
| Qualcomm, Inc. (257 Shs) | 19,103 | 19,103 |
| Raytheon (352 Shs) | 38,076 | 38,076 |
| Schlumberger Ltd. (662 Shs) | 56,541 | 56,541 |
| Spectra Energy (1,176 Shs) | 42,362 | 42,362 |
| Texas Instruments (347 Shs) | 18,552 | 18,552 |
| Time Warner (558 Shs) | 47,664 | 47,664 |
| Travelers (357 Shs) | 37,788 | 37,788 |
| Union Pacific Corp. (357 Shs) | 42,529 | 42,529 |
| United Parcel Service (340 Shs) | 37,798 | 37,798 |
| UnitedHealth Group (276 Shs) | 27,901 | 27,901 |
| United Technologies (285 Shs) | 32,775 | 32,775 |
| Verizon (1,009 Shs) | 47,201 | 47,201 |
| Wal Mart (552 Shs) | 47,406 | 47,406 |
| Walt Disney (407 Shs) | 38,335 | 38,335 |
| Waste Management (558 Shs) | 28,637 | 28,637 |
| Weyerhaeuser (920 Shs) | 33,019 | 33,019 |
| WISC Energy (635 Shs) | 33,490 | 33,490 |
| 3M (286 Shs) | 46,996 | 46,996 |
| Albemarle Corp (185 Shs) | 11,124 | 11,124 |
| Alcoa (1,140 Shs) | 18,001 | 18,001 |
| Amdocs Ltd. (230 Shs) | 10,731 | 10,731 |
| American Capital Agency (330 Shs) | 7,204 | 7,204 |
| Analog Devices (190 Shs) | 10,549 | 10,549 |
| Applied Materials (290 Shs) | 7,227 | 7,227 |
| Avery Dennison (210 Shs) | 10,895 | 10,895 |
| Babcock & Wilcox (370 Shs) | 11,211 | 11,211 |
| Boston Scientific (550 Shs) | 7,288 | 7,288 |
| Broadrdige Financial (320 Shs) | 14,778 | 14,778 |
| Cameco Corp (660 Shs) | 10,831 | 10,831 |
| Catamaran Corp (290 Shs) | 15,008 | 15,008 |
| Chubb Corp. (105 Shs) | 10,864 | 10,864 |
| Cinemark Holdings (300 Shs) | 10,674 | 10,674 |
| Clorox (70 Shs) | 7,294 | 7,294 |
| Coach (100 Shs) | 3,756 | 3,756 |
| Endurance Specialty (190 Shs) | 11,370 | 11,370 |
| Entergy Corp (80 Shs) | 6,998 | 6,998 |
| Expeditors Int'l (165 Shs) | 7,361 | 7,361 |
| First American (440 Shs) | 14,916 | 14,916 |
| Genuine Parts (135 Shs) | 14,387 | 14,387 |
| Grace & Co (75 Shs) | 7,154 | 7,154 |
| Haemonetics Corp (290 Shs) | 10,852 | 10,852 |
| Hartford Financial (260 Shs) | 10,839 | 10,839 |
| Hasbro (260 Shs) | 14,297 | 14,297 |
| HCP (240 Shs) | 10,567 | 10,567 |
| Health Card REIT (190 Shs) | 14,377 | 14,377 |
| Invesco (450 Shs) | 17,784 | 17,784 |
| ITC Holdings (275 Shs) | 11,118 | 11,118 |
| Janus Capital Group (690 Shs) | 11,130 | 11,130 |
| Kohls Corp (245 Shs) | 14,955 | 14,955 |
| Leidos Holdings (85 Shs) | 3,699 | 3,699 |
| Liberty Media | 11,210 | 11,210 |
| Liberty Broadband (150 Shs) | 7,473 | 7,473 |
| M & T Bank (89 Shs) | 11,180 | 11,180 |
| Mattel (365 Shs) | 11,295 | 11,295 |
| McKesson Corp (85 Shs) | 17,644 | 17,644 |
| Nat'l Fuel Gas Co. (210 Shs) | 14,601 | 14,601 |
| New York Community Bancorp (905 Shs) | 14,480 | 14,480 |
| Nisource, Inc. (175 Shs) | 7,424 | 7,424 |
| Old Republic (1,010 Shs) | 14,776 | 14,776 |
| Omnicom (140 Shs) | 10,846 | 10,846 |
| Peabody Energy (435 Shs) | 3,367 | 3,367 |
| Quest Diagonostics (220 Shs) | 14,753 | 14,753 |
| Regal Entertainment (704 Shs) | 15,059 | 15,059 |
| Rockwell Collins (170 Shs) | 14,362 | 14,362 |
| Sonoco Products (165 Shs) | 7,211 | 7,211 |
| St. Jude Medical (270 Shs) | 17,558 | 17,558 |
| Staples (415 Shs) | 7,520 | 7,520 |
| Sun Communities (235 Shs) | 14,208 | 14,208 |
| Suntrust Banks (345 Shs) | 14,456 | 14,456 |
| Synchrony Fin (245 Shs) | 7,289 | 7,289 |
| Sysco (355 Shs) | 14,090 | 14,090 |
| Teco Energy (550 Shs) | 11,270 | 11,270 |
| Ultra Petroleum (480 Shs) | 6,317 | 6,317 |
| Verifone (290 Shs) | 10,788 | 10,788 |
| Western Union (810 Shs) | 14,507 | 14,507 |
| Xcel Energy (205 Shs) | 7,364 | 7,364 |
| Zimmer Holdings | 14,178 | 14,178 |
| Rights-Liberty Broadband (33) | 314 | 314 |
| AP Mollar-Maersk (923 Shs) | 9,348 | 9,348 |
| Aberdeen Asset Mgmt (346 Shs) | 4,640 | 4,640 |
| Acorda Therapeutics (428 Shs) | 17,492 | 17,492 |
| AIA Group (1,400 Shs) | 7,790 | 7,790 |
| Alnylam Pharmaceuticals (127 Shs) | 12,319 | 12,319 |
| Amazon.com (37 Shs) | 11,483 | 11,483 |
| Apple (135 Shs) | 14,901 | 14,901 |
| Applied Materials (652 Shs) | 16,248 | 16,248 |
| Aviva PLC (504 Shs) | 7,510 | 7,510 |
| Banco Bilbao (646 Shs) | 6,066 | 6,066 |
| Banco Santander (1,006 Shs) | 8,380 | 8,380 |
| Baxter (125 Shs) | 9,161 | 9,161 |
| Bio Rad Labs (58 Shs) | 6,992 | 6,992 |
| Brambles Ltd (414 Shs) | 7,125 | 7,125 |
| Broadcom Cl A (327 Shs) | 14,169 | 14,169 |
| Carrefour SA (1,222 Shs) | 7,356 | 7,356 |
| Cathay Pac Airways (445 Shs) | 4,804 | 4,804 |
| Check Point Software (157 Shs) | 12,335 | 12,335 |
| Chimerix (314 Shs) | 12,642 | 12,642 |
| Citigroup (117 Shs) | 6,331 | 6,331 |
| Compass Group (611 Shs) | 10,411 | 10,411 |
| Digital Realty Trust (145 Shs) | 9,614 | 9,614 |
| Ford Motor (549 Shs) | 8,510 | 8,510 |
| Gilead Sciences (47 Shs) | 4,430 | 4,430 |
| Heidelbergcement AG (181 Shs) | 12,932 | 12,932 |
| Hino Motors (54 Shs) | 7,145 | 7,145 |
| Intesa Sanpaolo (397 Shs) | 6,876 | 6,876 |
| Jabil Circuit (728 Shs) | 15,892 | 15,892 |
| KAO Corp (160 Shs) | 6,336 | 6,336 |
| KDDI Corp (981 Shs) | 15,500 | 15,500 |
| Lexicon Pharm (6,683 Shs) | 6,238 | 6,238 |
| Lilly Eli & Co (232 Shs) | 16,006 | 16,006 |
| Lundin Petroleum (445 Shs) | 6,386 | 6,386 |
| Macy's (162 Shs) | 10,652 | 10,652 |
| Mallinckrodt Pub (121 Shs) | 11,983 | 11,983 |
| Mediaset Espana (761 Shs) | 9,618 | 9,618 |
| Mellanox Tech (202 Shs) | 8,631 | 8,631 |
| Metlife, Inc. (190 Shs) | 10,277 | 10,277 |
| Next Group PLC (112 Shs) | 11,910 | 11,910 |
| Nordea Bank (242 Shs) | 2,795 | 2,795 |
| Norfolk Sthn (8 Shs) | 877 | 877 |
| Novartis AG (100 Shs) | 9,266 | 9,266 |
| NXP Semiconductors (161 Shs) | 12,300 | 12,300 |
| OMV AG (224 Shs) | 5,947 | 5,947 |
| Panasonic (642 Shs) | 7,556 | 7,556 |
| PNC Financial | 13,685 | 13,685 |
| Praxair (77 Shs) | 9,976 | 9,976 |
| Premier Oil (1,647 Shs) | 4,150 | 4,150 |
| Proctor & Gamble (173 Shs) | 15,759 | 15,759 |
| Publicis Groupe (586 Shs) | 10,454 | 10,454 |
| Rock-Tenn (165 Shs) | 10,062 | 10,062 |
| Royal Bank of Canada 935 Shs) | 2,417 | 2,417 |
| Royal DSM NV (708 Shs) | 10,691 | 10,691 |
| SAP SE (60 Shs) | 4,179 | 4,179 |
| Schneider Elec (909 Shs) | 13,099 | 13,099 |
| Service Source Int'l (715 Shs) | 3,346 | 3,346 |
| Shin Etsu Chem (356 Shs) | 5,778 | 5,778 |
| Statoil ASA (414 Shs) | 7,291 | 7,291 |
| Sumitomo Mitsui (1,402 Shs) | 10,207 | 10,207 |
| Symantec (411 Shs) | 10,544 | 10,544 |
| Taiwan Semiconductor (627 Shs) | 14,032 | 14,032 |
| Teck Resources (216 Shs) | 2,946 | 2,946 |
| Telenor ASA (177 Shs) | 10,716 | 10,716 |
| THK Co (865 Shs) | 10,445 | 10,445 |
| Timken Co (90 Shs) | 3,841 | 3,841 |
| Timkensteel Corp (44 Shs) | 1,629 | 1,629 |
| Tokio Marine Holdings (317 Shs) | 10,344 | 10,344 |
| Toyota Motor (83 Shs) | 10,415 | 10,415 |
| UnitedHealth Group (154 Shs) | 15,568 | 15,568 |
| US Bancorp (552 Shs) | 24,812 | 24,812 |
| Westfield Corp (220 Shs) | 3,212 | 3,212 |
| Whirlpool Corp (65 Shs) | 12,593 | 12,593 |
| Zurich Ins Group (266 Shs) | 8,299 | 8,299 |
| Vokswagon A G Pref (273 Shs) | 12,017 | 12,017 |
| ABB LTD (830 Shs) | 17,555 | 17,555 |
| Banco Santander | 12,220 | 12,220 |
| BG Group PLC (424 Shs) | 5,665 | 5,665 |
| BP PLC | 12,046 | 12,046 |
| Canon (395 Shs) | 12,506 | 12,506 |
| China Mobile (144 Shs) | 8,470 | 8,470 |
| Daimler AG | 8,196 | 8,196 |
| Deutsche Telekom (979 Shs) | 15,556 | 15,556 |
| ENI SPA (248 Shs) | 8,658 | 8,658 |
| Glaxo Smithkline (378 Shs) | 16,156 | 16,156 |
| Honda Motor Co (499 Shs) | 14,730 | 14,730 |
| Iberdrola SA (830 Shs) | 22,331 | 22,331 |
| KAO Corp (342 Shs) | 13,543 | 13,543 |
| Koninkluk Ahold (959 Shs) | 17,045 | 17,045 |
| National Grid (233 Shs) | 16,464 | 16,464 |
| Nestle SA (216 Shs) | 15,757 | 15,757 |
| Novartis AG | 21,126 | 21,126 |
| NTT Docomo | 4,979 | 4,979 |
| Orange Spon ADR (753 Shs) | 12,741 | 12,741 |
| QBE Ins Group (234 Shs) | 2,120 | 2,120 |
| Reed Elservier (108 Shs) | 5,145 | 5,145 |
| RWE AG ADR (271 Shs) | 8,387 | 8,387 |
| Sanor Spon ADR (383 Shs) | 17,469 | 17,469 |
| SAP SE (206 Shs) | 14,348 | 14,348 |
| Seven & I Holdings (672 Shs) | 12,116 | 12,116 |
| Singapore Telecom (418 Shs) | 12,314 | 12,314 |
| Syngenta AG (42 Shs) | 2,698 | 2,698 |
| Taiwan Semiconductor (608 Shs) | 13,607 | 13,607 |
| Takeda Pharmaceutical Co (600 Shs) | 12,445 | 12,445 |
| Telefonica S A (1,037 Shs) | 14,736 | 14,736 |
| Tesco PLC (1,358 Shs) | 11,808 | 11,808 |
| Teva Pharm (274 Shs) | 15,758 | 15,758 |
| Tokio Marine Holding (486 Shs) | 15,858 | 15,858 |
| Tokyo Elec (507 Shs) | 9,674 | 9,674 |
| Total S.A. France (285 Shs) | 14,592 | 14,592 |
| Unilever PLC | 16,394 | 16,394 |
| Untd Overseas Bk (311 Shs) | 11,498 | 11,498 |
| Vinci SA (568 Shs) | 7,694 | 7,694 |
| Vodafone Group (211 Shs) | 7,210 | 7,210 |
| Zurich Ins Group (366 Shs) | 11,419 | 11,419 |
| Royal Dutch Shell (165 Shs) | 11,046 | 11,046 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued Interest | FMV | 22,168 | 22,168 |
| Centerpoint Energy Bond | FMV | 22,688 | 22,688 |
| CHAIT Bonds | FMV | 79,272 | 79,272 |
| Centerpoint Energy Bonds | FMV | 63,377 | 63,377 |
| SLMA | FMV | 96,899 | 96,899 |
| FNMA PL Bonds | FMV | 218,978 | 218,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 9,999 |
| Name | Address |
|---|---|
| Estate of Elizabeth A Johnson |
560 East South Temple PL 101 Salt Lake City,UT841021143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Dividend Withholding | 218 |