| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 31,525 | 10,508 | 0 | 21,017 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,403,467 | 1,403,467 | 1,643,625 | |
| Miscellaneous | 326,084 | 326,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD | AT COST | 1,555,230 | 1,909,323 |
| BONDS/CD/STOCK-FNB | AT COST | 1,876,026 | 1,991,384 |
| PRAIRIE HORIZON AGRI ENERGY | AT COST | 3,537,658 | 4,512,500 |
| NEUBERGER BERMAN | AT COST | 1,611,287 | 1,979,374 |
| KS ETHANOL LLC | AT COST | 44,472 | 50,000 |
| SQUARE 1 ENERGY LLC | AT COST | 300,000 | 300,000 |
| GREEN ENERGY PRODUCTS LLC | AT COST | 83,990 | 125,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADM & LEGAL | 1,852 | 617 | 0 | 1,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 1,950 | 975 | 975 | |
| DEPLETION EXPENSE | 15,517 | 51,517 | ||
| INSURANCE | 1,125 | 562 | 563 | |
| MISC | 661 | 330 | 331 | |
| OFFICE EXPENSE | 364 | 182 | 182 | |
| OTHER | 2,665 | |||
| Rental Expenses | 12,594 | 12,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY | 44,155 | 44,155 | |
| GREEN ENERGY K-1 INCOME | -111,651 | ||
| KS ETHANOL K-1 INCOME | 29,815 | ||
| MISC INCOME | 868 | 868 | |
| PRAIRIE HORIZON K-1 INCOM | 2,116,711 | ||
| REFUND | 21,306 | 21,306 | |
| VG NATURAL RESOURCES INCO | 245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,048 | 31,048 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED/STATE INCOME TAX | 469,128 | |||
| FOREIGN TAX W/HELD | 165 |