| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT / TAX PREPARATION FEE | 5,950 | 2,975 | 2,975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON GLOBAL | 270,782 | 262,006 |
| ANGEL OAK MULTI STRATEGY | 183,394 | 189,824 |
| DOUBLELINE TOTAL RETURN FUND | 201,081 | 198,577 |
| LEGG MASON BW ALT CREDIT | 200,860 | 193,191 |
| PALMER SQUARE INCOME PLUS | 190,951 | 187,732 |
| RIVERPARK SHORT TERM FUND | 196,804 | 195,425 |
| UBS AG JERSEY FUND | 229,244 | 321,623 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMG YACKTMAN FD SVC | 309,317 | 339,207 |
| ARTISAN INTERNATIONAL FUND INV | 139,154 | 153,138 |
| ASTON RIVER ROAD INDEPENDENT VALUE | 191,815 | 185,395 |
| DODGE & COX INTL STOCK FUND | 128,946 | 132,094 |
| FIDELITY CONTRA FUND | 168,602 | 337,327 |
| FMI LARGE CAP FUND | 268,753 | 333,909 |
| JP MORGAN MID CAP VALUE FUND | 84,166 | 118,149 |
| LOOMIS SAYLES SMALL CAP | 77,798 | 97,627 |
| MAINSTAY MARKETFIELD FUND | 169,786 | 190,472 |
| OAKMARK INTERNATIONAL SMALL CAP FUND | 157,425 | 131,925 |
| STONE RIDGE REINSURANCE RISK PREM FUND | 261,310 | 265,383 |
| TOUCHSTONE SMALL CAP CORE FUND | 71,124 | 94,196 |
| VOYA MIDCAP OPPTY FD I | 87,287 | 99,543 |
| WASATCH EMRG MKT SMALL | 69,606 | 76,895 |
| WASATCH FRONTIER EMRG SMALL | 69,953 | 72,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X, L.P. | FMV | 1,138,165 | 1,241,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 85 | 0 | 85 | |
| POSTAGE | 278 | 139 | 139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X, L.P. K-1 | 76,270 | 76,270 | 76,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEE | 24,964 | 19,971 | 4,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 840 | 840 | 0 | |
| EXCISE TAX | 5,663 | 0 | 0 | |
| EXCISE TAX | 359 | 0 | 0 |