| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,980 | 4,980 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KDKR | 2009-09-03 | 692,263 | 260,779 | 150DB | 15.0000 | 43,148 | 43,148 | ||
| KKRS | 2009-09-03 | 140,416 | 52,895 | 150DB | 15.0000 | 8,752 | 8,752 | ||
| KTWD | 2009-09-03 | 97,041 | 36,556 | 150DB | 15.0000 | 6,048 | 6,048 | ||
| KYJC | 2009-12-31 | 82,694 | 31,151 | 150DB | 15.0000 | 5,155 | 5,155 | ||
| PRINTER - KDKR | 2009-12-31 | 1,085 | 813 | 200DB | 7.0000 | 94 | 94 | ||
| OFFICE EQUIPMENT | 2010-10-15 | 1,984 | 1,641 | 200DB | 5.0000 | 229 | 229 | ||
| TRANSLATOR RALEIGH NC 89.3 | 2010-06-03 | 9,270 | 2,850 | 150DB | 15.0000 | 642 | 642 | ||
| TRANSLATOR IRVING TX 92.1 | 2010-05-01 | 19,558 | 6,013 | 150DB | 15.0000 | 1,355 | 1,355 | ||
| TRANSLATOR DALLAS TX 97.5 | 2010-02-04 | 9,950 | 3,059 | 150DB | 15.0000 | 689 | 689 | ||
| TRANSLATOR YUCCA VALLEY CA 88.1 | 2010-06-16 | 42,771 | 13,150 | 150DB | 15.0000 | 2,962 | 2,962 | ||
| KDKR TRANSMITTER & ADDITIONS | 2010-09-30 | 40,442 | 12,434 | 150DB | 15.0000 | 2,801 | 2,801 | ||
| TOYOTA SUV | 2010-06-18 | 4,000 | 3,309 | 200DB | 5.0000 | 461 | 461 | ||
| TOLEDO, OH EQUIPMENT | 2011-11-30 | 60,468 | 8,398 | S/L | 15.0000 | 4,032 | 4,032 | ||
| WIGW EQUIPMENT EUSTIS, FL 90.3 | 2011-11-30 | 69,105 | 9,598 | S/L | 15.0000 | 4,607 | 4,607 | ||
| WJIK FULTON, AL 89.3 | 2011-05-31 | 40,815 | 7,029 | S/L | 15.0000 | 2,721 | 2,721 | ||
| WKJA BRUNSWICK, OH 91.9 | 2011-04-30 | 108,844 | 19,350 | S/L | 15.0000 | 7,256 | 7,256 | ||
| ADMIN EQUIPMENT | 2011-11-30 | 7,227 | 3,011 | S/L | 5.0000 | 1,446 | 1,446 | ||
| KRTM YUCCA VALLEY, CA 88.1 | 2011-03-17 | 1,107 | 203 | S/L | 15.0000 | 74 | 74 | ||
| EQUIPMENT YUCCA VALLEY | 2011-09-30 | 2,386 | 358 | S/L | 15.0000 | 159 | 159 | ||
| KDKR DALLAS FORT WORTH, TX 91.3 | 2011-04-30 | 8,671 | 1,542 | S/L | 15.0000 | 578 | 578 | ||
| KRTM - YUCCA VALLEY, CA 88.1 | 2011-12-27 | 17,143 | 2,286 | S/L | 15.0000 | 1,143 | 1,143 | ||
| KDKR STL EQUIPMENT | 2012-07-25 | 10,464 | 988 | S/L | 15.0000 | 698 | 698 | ||
| KRTM YUCCA VALLEY | 2012-09-27 | 25,381 | 2,115 | S/L | 15.0000 | 1,692 | 1,692 | ||
| WTPG EQUIPMENT | 2012-01-02 | 13,706 | 1,827 | S/L | 15.0000 | 914 | 914 | ||
| WJIK FULTON | 2012-08-22 | 3,501 | 311 | S/L | 15.0000 | 234 | 234 | ||
| WKJA BRUNSWICK | 2012-06-25 | 3,001 | 300 | S/L | 15.0000 | 200 | 200 | ||
| ADMIN EQUIPMENT | 2012-02-21 | 5,752 | 2,109 | S/L | 5.0000 | 1,150 | 1,150 | ||
| FM30R TRANSMITTER | 2013-11-01 | 3,267 | 36 | S/L | 15.0000 | 218 | 218 | ||
| WTPG EQUIPMENT | 2013-12-18 | 2,053 | S/L | 15.0000 | 137 | 137 | |||
| WKJA EAS SYSTEM | 2013-04-04 | 3,626 | 181 | S/L | 15.0000 | 242 | 242 | ||
| ADMIN EQUIPMENT | 2013-12-30 | 1,313 | S/L | 15.0000 | 88 | 88 | |||
| KRTM EQUIPMENT | 2013-01-09 | 9,234 | 616 | S/L | 15.0000 | 615 | 615 | ||
| KTWD EQUIPMENT | 2013-09-03 | 2,083 | 46 | S/L | 15.0000 | 139 | 139 | ||
| KDKR EQUIPMENT | 2013-08-14 | 3,208 | 89 | S/L | 15.0000 | 214 | 214 | ||
| ADMIN - EQUIPMENT | 2014-03-04 | 3,520 | S/L | 15.0000 | 196 | 196 | |||
| TRANS - RALEIGH, NC 89.3 | 2014-03-20 | 11,624 | S/L | 15.0000 | 581 | 581 | |||
| KRTM - YUCCA VALLEY, CA 88.1 | 2014-01-22 | 9,814 | S/L | 15.0000 | 600 | 600 | |||
| KDKR - DALLAS FORT WORTH, TX 91.3 | 2014-04-02 | 1,484 | S/L | 15.0000 | 74 | 74 | |||
| CONSTRUCTIONS IN PROCESS | 2014-04-02 | 2,250 | S/L | 15.0000 | 113 | 113 | |||
| KRTM - STATION EQUIPMENT/KSDW | 2014-08-21 | 1,675 | S/L | 15.0000 | 37 | 37 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,574,196 | 587,537 | 986,659 | 986,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 14,561 | 14,561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 281 | 281 | ||
| AGENCY FEES | 23,804 | 23,804 | ||
| BANK CHARGES | 1,842 | 1,842 | ||
| COMMISSIONS | 5,000 | 5,000 | ||
| COMPUTER EXPENSE | 4,825 | 4,825 | ||
| DONATIONS | 12,764 | 12,764 | ||
| DUES & SUBSCRIPTIONS | 6,524 | 6,524 | ||
| ENGINEERING FEES | 18,168 | 18,168 | ||
| INSURANCE | 27,034 | 27,034 | ||
| INSURANCE - WORKERS COMP | 5,210 | 5,210 | ||
| MEALS | 9,963 | 9,963 | ||
| OFFICE EXPENSE | 21,503 | 21,503 | ||
| OTHER SERVICES | 54,481 | 54,481 | ||
| OUTSIDE SERVICES | 10,030 | 10,030 | ||
| PAYROLL SERVICE FEES | 1,806 | 1,806 | ||
| REPAIRS AND MAINTENANCE | 3,893 | 3,893 | ||
| SATELITE SERVICES | 11,200 | 11,200 | ||
| SHIPPING | 503 | 503 | ||
| SMALL EQUIPMENT | 5,842 | 5,842 | ||
| STORAGE | 4,505 | 4,505 | ||
| STUDIO AND TOWER LEASE | 257,707 | 257,707 | ||
| STUDIO EXPENSE | 104 | 104 | ||
| SUPPLIES | 987 | 987 | ||
| TELEPHONE | 53,442 | 53,442 | ||
| UTILITIES | 51,301 | 51,301 | ||
| VEHICLE EXPENSE | 36,821 | 36,821 | ||
| EXCESS CHARITABLE ACTIVITY E | -247,957 | 247,957 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SUPPORT | 822,537 | 822,537 | |
| UNDERWRITING SUPPORT | 25,590 | 25,590 | |
| OTHER INCOME | 6,211 | 6,211 | |
| INSURANCE DAMAGE SETTLEMENT | 3,465 | 3,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CSN | 73,562 | 264,131 |
| PAYROLL LIABILITIES | 101 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
2,000 |
|
|
540 |
|
|
1,550 |
|
|
768,579 |
|
|
74,164 |
|
|
150 |
|
|
92,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & FEES | 528 | 528 | ||
| PROPERTY TAXES | 3,481 | 3,481 | ||
| LICENSES | 17,266 | 17,266 |