| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,329 | 12,132 | 18,197 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY CHINA FD (CAF) | 2013-03 | PURCHASE | 2014-06 | 28,182 | 30,093 | -1,911 | ||||
| PIEDMONT OFFICE RLTY TR CLASS A (PDM | 2002-10 | PURCHASE | 2014-06 | 62,650 | 75,000 | -12,350 | ||||
| PRIMARY FUND LIQUIDATION | 2010-05 | PURCHASE | 2014-12 | 896 | 1,447 | -551 | ||||
| PRIMARY FUND LIQUIDATION | 2010-05 | PURCHASE | 2014-12 | 83 | 5,873 | -5,790 | ||||
| METLIFE INC 5%15 | 2009-02 | PURCHASE | 2015-06 | 50,000 | 47,883 | 2,117 | ||||
| ALTRIA GROUP INC | 2014-02 | PURCHASE | 2015-06 | 4,909 | 3,532 | 1,377 | ||||
| ALTRIA GROUP INC | 2014-02 | PURCHASE | 2015-06 | 12,026 | 8,654 | 3,372 | ||||
| ALTRIA GROUP INC | 2014-02 | PURCHASE | 2015-06 | 52,571 | 37,831 | 14,740 | ||||
| COLUMBIA PPTY TR INC | 2005-10 | PURCHASE | 2015-06 | 2,559 | 4,000 | -1,441 | ||||
| COLUMBIA PPTY TR INC | 2005-10 | PURCHASE | 2015-06 | 7,933 | 12,400 | -4,467 | ||||
| COLUMBIA PPTY TR INC | 2005-10 | PURCHASE | 2015-06 | 10,237 | 16,000 | -5,763 | ||||
| PIEDMONT OFFICE REALTY | 2002-10 | PURCHASE | 2015-06 | 59,233 | 75,000 | -15,767 | ||||
| RETAIL PPTY AMERICA | 2014-02 | PURCHASE | 2015-06 | 8,754 | 14,470 | -5,716 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 1,459 | 2,447 | -988 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 1,458 | 2,447 | -989 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 1,458 | 2,447 | -989 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 1,458 | 2,447 | -989 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 1,458 | 2,447 | -989 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 1,458 | 2,447 | -989 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 1,458 | 2,500 | -1,042 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 1,459 | 2,500 | -1,041 | ||||
| RETAIL PPTY AMERICA | 2005-06 | PURCHASE | 2015-06 | 2,917 | 5,000 | -2,083 | ||||
| REYNOLDS AMERICAN | 2014-02 | PURCHASE | 2015-06 | 66,396 | 39,690 | 26,706 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHESAPEAKE ENERGY 6.125% 21 2/15/21 | 28,200 | 28,200 |
| DELL 4.625% 21 4/01/21 | 24,875 | 24,875 |
| KB HOME 8%20 3/15/20 | 55,250 | 55,250 |
| METLIFE 6/15/15 | ||
| NETFLIX INC 5.375% 21 2/15/21 | 29,120 | 29,120 |
| US STEEL CORP 7.375%20 4/01/20 | 109,988 | 109,988 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENERGY TRANSFER | 48,546 | 48,546 |
| ALTRIA GROUP | ||
| TWO HARBORS | 36,506 | 36,506 |
| HATTERAS FINANCIAL CORP | 15,077 | 15,077 |
| REYNOLDS AMERICAN INC | ||
| SOUTHERN COMPANY | 43,157 | 43,157 |
| MORGAN STANLEY CHINA FD | ||
| ONEOK PARTNERS LP | 32,640 | 32,640 |
| GLAXOSMITHKLINE PLC | 27,239 | 27,239 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARTFORD VARIABLE ANNUITY | FMV | 997,228 | 997,228 |
| INLAND AMERICAN REIT/INVENTRUST | FMV | 75,400 | 75,400 |
| RETAIL PROP OF AMERICA | FMV | ||
| BEHRINGER HAR MULTI FAMILY/MONOGRAM | FMV | 27,060 | 27,060 |
| PIEDMONT OFFICE | FMV | ||
| COLUMBIA PROPERTY TRUST | FMV | ||
| RESERVE PRIMARY MMKT FUND CL R | FMV | ||
| ISHARES D&P US PFD | FMV | 61,301 | 61,301 |
| VANGUARD BOND INDEX FUND | FMV | 50,056 | 50,056 |
| VANGUARD FTSE ETF | FMV | 50,960 | 50,960 |
| VANGUARD FTSE EMERGING | FMV | 106,288 | 106,288 |
| VANGUARD REIT | FMV | 26,814 | 26,814 |
| VANGUARD SMALL CAP | FMV | 198,968 | 198,968 |
| VANGUARD TOTAL WORLD | FMV | 228,424 | 228,424 |
| VANGUARD VALUE | FMV | 198,647 | 198,647 |
| VANGUARD HEALTH CARE | FMV | 48,006 | 48,006 |
| WISDOMTREE JAP SMCAP DIV | FMV | 29,406 | 29,406 |
| VANGUARD CORP | FMV | 225,450 | 225,450 |
| VANGUARD MATERIALS | FMV | 79,984 | 79,984 |
| MARKET VECTORS NEW ETF | FMV | 27,690 | 27,690 |
| XENIA HOTELS & RESORTS | FMV | 51,220 | 51,220 |
| BARCLAY BANK IPATH ETN | FMV | 9,864 | 9,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 442 | 177 | 265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 4,905 | 6,880 | 6,880 |
| PREPAID EXPENSES | 849 | 852 | 852 |
| DUE FROM PERSHING | 979 | 979 | |
| PREPAID EXCISE TAX | 2,060 | 3,889 | 3,889 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 25 | 25 | ||
| OFFICE | 3 | 3 | ||
| TRANSLATION | 1,100 | 1,100 | ||
| WEB | 312 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 2,363 | |
| UNREALIZED GAIN/(LOSS) ON INVESTMENT | 79,017 | 45,025 |
| EXPENSES PAYABLE | 329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 27,597 | 27,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 529 | 529 | ||
| DC BIANNUAL FILING | 80 | 80 |