| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KPS KAMPANT PARKINSON SINCLAIR & CO ACCOUNTING | 8,716 | |||
| JEANNE B. LIBBEE ACCOUNTING | 1,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 155 EAST UNIVERSITY BLVD. | 91,000 | 91,000 | ||
| LAND - 2924 MAIN STREET | 30,000 | 30,000 | ||
| LANMD - 1301 EAST UNIVERSITY | 22,511 | 22,511 | ||
| LAND - 2801 MAIN STREET | 15,387 | 15,387 | ||
| BUILDING - 155 EAST UNIVERSITY BLVD. | 1,102,144 | 716,811 | 385,333 | |
| BUILDING - 3900 SARNO | 2,900,000 | 2,900,000 | ||
| CAPIATLIZED COST - PALM BAY | 125,217 | 125,217 | ||
| CAPIATLIZED COST - SARNO BUILDING | 86,884 | 86,884 | ||
| CAPIATLIZED COST - SCHOOL BUILDING | 15,917 | 15,917 | ||
| BUILDING IMPROVEMENT - 155 UNIVERSITY | 306,468 | 306,468 | ||
| LEASEHOLD IMPROVEMENT | 2,202 | 2,202 | ||
| FURNITURE & FIXTURES | 162,394 | 162,394 | ||
| OFFICE EQUIPMENT | 55,757 | 55,757 | ||
| MUSICAL EQUIPMENT | 10,735 | 10,735 | ||
| AUDIO/VIDEO EQUIPMENT | 42,929 | 42,929 | ||
| VEHICLES - 194 DOGE VAN | 18,052 | 18,052 | ||
| 2003 FORD F550 CHURCH BUS | 58,233 | 58,233 | ||
| 2007 CADDALAC DEVILLE | 35,401 | 35,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAW OFFICE OF RODNEY EDWARDS LEGAL | 8,590 | |||
| KING REPORTING & VIDEO LEGAL | 215 |
| Item No. | 1 |
|---|---|
| Lender's Name | JACQUELLYN GORDON |
| Lender's Title | BISHOP |
| Original Amount of Loan | 326258 |
| Balance Due | 351215 |
| Date of Note | 2013-11 |
| Maturity Date | |
| Repayment Terms | NA |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | BUILDING FUND |
| Description of Lender Consideration | NEW CHURCH BUILDING |
| Consideration FMV | 351215 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOYCELINE SIMON |
| Lender's Title | MEMBER |
| Relationship to Insider | CHURCH MEMBER |
| Original Amount of Loan | 20000 |
| Balance Due | 20000 |
| Date of Note | 2009-08 |
| Maturity Date | |
| Repayment Terms | NA |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | BUILDING FUND |
| Description of Lender Consideration | NEW CHURCH BUILDING |
| Consideration FMV | 20000 |
| Item No. | 2 |
|---|---|
| Lender's Name | LEEKA KERR |
| Lender's Title | MEMBER |
| Relationship to Insider | CHURCH MEMBER |
| Original Amount of Loan | 10000 |
| Balance Due | 10000 |
| Date of Note | 2010-12 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | BUILDING FUND |
| Description of Lender Consideration | NEW CHURCH BUILDING |
| Consideration FMV | 10000 |
| Item No. | 3 |
|---|---|
| Lender's Name | CORA P SINGLETARY |
| Lender's Title | MEMBER |
| Relationship to Insider | CHURCH MEMBER |
| Original Amount of Loan | 20000 |
| Balance Due | 400000 |
| Date of Note | 2011-04 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | BUILDING FUND |
| Description of Lender Consideration | NEW CHURCH BUILDING |
| Consideration FMV | 410000 |
| Item No. | 4 |
|---|---|
| Lender's Name | RENE JORDAN |
| Lender's Title | MEMBER |
| Relationship to Insider | CHURCH MEMBER |
| Original Amount of Loan | 30000 |
| Balance Due | 30000 |
| Date of Note | 2013-07 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | BUILDING FUND |
| Description of Lender Consideration | NEW CHURCH BUILDING |
| Consideration FMV | 30000 |
| Item No. | 5 |
|---|---|
| Lender's Name | DUDLEY SUE GARNER |
| Lender's Title | |
| Relationship to Insider | LENDER |
| Original Amount of Loan | 50000 |
| Balance Due | 20000 |
| Date of Note | 2013-11 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 20000 |
| Item No. | 6 |
|---|---|
| Lender's Name | WELLS FARGO BANK NA |
| Lender's Title | NA |
| Relationship to Insider | LENDER |
| Original Amount of Loan | 19140 |
| Balance Due | 14593 |
| Date of Note | |
| Maturity Date | 2015-01 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.05000000 |
| Security Provided by Borrower | |
| Purpose of Loan | EQUIPMENT PURCHASE |
| Description of Lender Consideration | EQUIPMENT |
| Consideration FMV | 14593 |
| Item No. | 7 |
|---|---|
| Lender's Name | FLORIDA BUSINESS BANK |
| Lender's Title | |
| Relationship to Insider | LENDER |
| Original Amount of Loan | 100000 |
| Balance Due | 100000 |
| Date of Note | 2013-05 |
| Maturity Date | 2015-04 |
| Repayment Terms | |
| Interest Rate | 0.05000000 |
| Security Provided by Borrower | |
| Purpose of Loan | NEW BUILDING |
| Description of Lender Consideration | NEW CHURCH BUILDING |
| Consideration FMV | 100000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOUSING ALLOWANCE | 5,719 | |||
| CONTRACT LABOR | 223,123 | |||
| CAR ALLOWNACE | 23,104 | |||
| INSURANCE | 189,518 | |||
| UTILITIES | 78,727 | |||
| TELECOMMUNICATION | 11,217 | |||
| OFFICE & CHURCH SUPPLIES | 15,136 | |||
| BUILDING REPAIR AND MAINTENANCE | 49,249 | |||
| CLERGY ATTIRE | 1,891 | |||
| OFFICE EQUIPMENT | 688 | |||
| LICENSE AND PERMIT | 1,079 | |||
| POSTAGE AND DELIVERY | 1,697 | |||
| ADMINISTRATIVE EXPENSE | 1,603 | |||
| BANK CHARGES | 14,095 | |||
| FINANCE CHARGE | 1,238 | |||
| MINISTRY SUPPLIES | 25,976 | |||
| TRAINING AND SEMINAR | 1,040 | |||
| GUEST SPEAKERS & HONORARIUM | 18,742 | |||
| TRANSPORTATION | 3,597 | |||
| ACADEMY FOOD AND SUPPLIES | 17,090 | |||
| MISSION AND OUTREACH | 2,802 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 41,784 | |
| DEFERRED SALARIES | 26,852 | |
| ACCRUED EXPENSES | 10,462 | 10,462 |
| INTEREST PAYABLE | 2,892 | 2,892 |
| PAYROLL TAX | 41,784 | |
| DEFERRED SALARIES | 26,852 | |
| ACCRUED EXPENSES | 10,462 | 10,462 |
| INTEREST PAYABLE | 2,892 | 2,892 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 41,784 | |
| DEFERRED SALARIES | 26,852 | |
| ACCRUED EXPENSES | 10,462 | 10,462 |
| INTEREST PAYABLE | 2,892 | 2,892 |
| PAYROLL TAX | 41,784 | |
| DEFERRED SALARIES | 26,852 | |
| ACCRUED EXPENSES | 10,462 | 10,462 |
| INTEREST PAYABLE | 2,892 | 2,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHAEL BRADY, INC. ACHETECTUAL FEES | 1,000 | |||
| PAYCHEX PAYROLL SERVICE | 567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,218 |