| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING & TAX SERVICES | 14,188 | 14,188 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| JSSB LOAN FEES-MEADOWS | 2015-07-27 | 10,608 | 20.0000 | 88 | 88 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFRIGERATOR | 2011-08-17 | 201 | 81 | S/L | 5.0000 | 40 | |||
| FOLDING TABLES & CHAIRS | 2012-11-30 | 498 | 285 | 200DB | 7.0000 | 61 | |||
| COMPUTER & MONITOR | 2011-05-13 | 526 | 245 | S/L | 5.0000 | 106 | |||
| FURNITURE | 2011-08-17 | 1,378 | 394 | S/L | 7.0000 | 197 | |||
| SHARP MX-B201D COPIER | 2012-04-17 | 1,437 | 395 | S/L | 5.0000 | 288 | |||
| SHARP MX-2310U COPIER | 2011-09-28 | 5,201 | 1,950 | S/L | 5.0000 | 1,041 | |||
| MODEL HOME-FURN & FIXTURES | 2012-07-26 | 46,623 | 7,493 | S/L | 7.0000 | 6,660 | |||
| BUILDING (MEADOWS) | 2014-12-31 | 3,104,311 | S/L | 39.0000 | 56,382 | ||||
| FURN & EQUIPMENT (MEADOWS) | 2014-12-31 | 587,000 | S/L | 7.0000 | 41,929 | ||||
| 2004 CHRYSLER 300 | 2014-12-31 | 5,000 | S/L | 5.0000 | 500 | ||||
| 2000 FORD E450 VAN | 2014-12-31 | 8,000 | S/L | 5.0000 | 800 | ||||
| 10 TON HEAT PUMP-MEADOWS | 2014-09-01 | 25,300 | S/L | 39.0000 | 622 | ||||
| BEAUTY PARLOR FURN/EQUIP UPGRADES | 2015-04-08 | 2,030 | S/L | 7.0000 | 145 | ||||
| SURFACE PRO 3 & NETWORK | 2015-04-22 | 12,253 | S/L | 5.0000 | 1,225 | ||||
| IMPAIRMENT LOSS - CIP | 2012-09-01 | ||||||||
| 3 METAL SHELVES | 2001-08-08 | 245 | 245 | S/L | 10.0000 | ||||
| HP COMPUTER, PRINTER & SOFTWARE | 2000-02-01 | 1,314 | 1,314 | S/L | 5.0000 | ||||
| PIANO DISC CFX228 PLAYBACK SYSTEM | 2008-02-12 | 7,800 | 4,030 | S/L | 5.0000 | ||||
| LAUNDRY ROOM EQUIP - WATER HEATER | 2008-06-24 | 10,744 | 2,149 | S/L | 10.0000 | ||||
| CIP-JVT CAPITALIZED INTEREST | 2011-08-31 | 12,718 | |||||||
| CONSTRUCTION IN PROGRESS | 2011-08-31 | 850,979 | |||||||
| LAND (MEADOWS) | 2014-12-31 | 142,669 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,040,617 | 2,040,617 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE EQUITIES & MUTUAL FUNDS | 11,449,058 | 11,449,058 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL DWELLINGS | 535,430 | 63,092 | 472,338 | 535,430 |
| LAND (RESIDENTIAL DWELLINGS) | 481,803 | 481,803 | 481,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 25,855 | 25,855 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE/EQUIPMENT/VEHICLES | 690,251 | 71,419 | 618,832 | 690,251 |
| BUILDING | 3,129,611 | 57,003 | 3,072,608 | 3,129,611 |
| LAND | 142,669 | 142,669 | 142,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,040 | 9,040 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF AMERICA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 1680840 |
| Date of Note | 2011-06 |
| Maturity Date | |
| Repayment Terms | MONTHLY |
| Interest Rate | |
| Security Provided by Borrower | INVESTMENTS |
| Purpose of Loan | REAL ESTATE ACQUISITION/DEVELOPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JERSEY SHORE STATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3100000 |
| Balance Due | 3100000 |
| Date of Note | 2015-07 |
| Maturity Date | 1935-08 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0396 |
| Security Provided by Borrower | REAL ESTATE & OTHER TANGIBLE ASSETS |
| Purpose of Loan | ACQUISITION OF PERSONAL CARE HOME |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES | 13,858 | ||
| ACCUMULATED AMORTIZATION - LOAN FEES | -116 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL DWELLINGS | ||||
| UTILITIES & CABLE | 1,897 | 1,897 | ||
| REPAIRS & MAINTENANCE | 833 | 833 | ||
| INSURANCE | 1,861 | 1,861 | ||
| REAL ESTATE TAXES | 7,587 | 7,587 | ||
| INVESTMENT DEPRECIATION | 35,725 | 35,725 | ||
| EXPENSES | ||||
| ADVERTISING | 12,254 | 12,254 | ||
| BANK FEES | 555 | 555 | ||
| DUES & SUBSCRIPTIONS | 759 | 759 | ||
| EQUIPMENT RENTAL | 176 | 176 | ||
| FOOD SERVICE | 100,774 | 100,774 | ||
| HOUSEKEEPING SUPPLIES | 6,114 | 6,114 | ||
| INSURANCE | 50,882 | 50,882 | ||
| LAUNDRY & LINEN | 16,474 | 16,474 | ||
| LICENSES | 354 | 354 | ||
| MISCELLANEOUS | 188 | 188 | ||
| MOVING & STORAGE EXPENSE | 5,560 | 5,560 | ||
| OFFICE SUPPLIES | 10,819 | 10,819 | ||
| PARKING | 380 | 380 | ||
| PAYROLL SERVICE | 1,528 | 1,528 | ||
| POSTAGE & COURIERS | 482 | 482 | ||
| REPAIRS & MAINTENANCE | 46,507 | 46,507 | ||
| RESIDENT SERVICES | 22,534 | 22,534 | ||
| SANITATION | 3,291 | 3,291 | ||
| SECURITY | 636 | 636 | ||
| TELEPHONE | 2,565 | 2,565 | ||
| UTILITIES | 100,959 | 100,959 | ||
| WEBSITE DESIGN & MAINTENANCE | 10,025 | 10,025 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSONAL CARE FACILITY | 1,094,528 | 1,094,528 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 2,800 | 4,700 |
| ACCRUED EXCISE TAX | ||
| ACCRUED INTEREST | 3,421 | 3,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 92,168 | 92,168 | ||
| MANAGEMENT FEES | 88,081 | 88,081 | ||
| PENSION PLAN ADMINISTRATION FEE | 356 | 356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 8,295 | 8,295 | ||
| REAL ESTATE TAXES | 68,859 | 1,442 | 67,417 |