| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 26,154 | 13,077 | 0 | 13,077 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DTC CORE FIXED INCOME FUND-192417.159 SHRS | 1,852,435 | 1,855,028 |
| LEGG MASON BW GLOBAL OPPORTUNITIES BOND FUND CLASS I-27153.56 SHRS | 290,000 | 267,734 |
| LOOMIS SAYLES SENIOR FLOATING RATE AND FIXED INCOME FUND CL Y-24757.28 SHRS | 255,000 | 246,087 |
| PIMCO LOW DURATION FUND II-145939.942 SHRS | 1,449,190 | 1,420,287 |
| PIMCO INCOME FUND-12489.93 SHRS | 155,000 | 151,696 |
| PIMCO LOW DURATION FUND II - 3405.37 SHRS | 33,700 | 33,141 |
| LEGG MASON BW GLOBAL OPPORTUNITIES BOND FUND - 615.160 SHRS | 6,718 | 6,065 |
| LOOMIS SAYLES SENIOR FLOATING RATE AND FIXED INCOME FUND - 1,040.530 SHRS | 11,092 | 10,343 |
| PIMCO INCOME FUND - 845.411 SHRS | 10,500 | 10,268 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLEN MOR HOMES-250 SHRS | 1,483 | 6,250 |
| DTC EQUITY OPPORTUNITY FUND-120983.563 SHRS | 1,622,383 | 1,500,102 |
| DTC INTERNATIONAL EQUITY FUND-196041.739 SHRS | 5,250,785 | 4,743,079 |
| DTC LARGE CAP US EQUITY FUND-142336.146 SHRS | 3,930,000 | 3,772,743 |
| DTC SMALL/MID CAP US EQUITY FUND-17421.121 SHRS | 863,043 | 791,513 |
| OPPENHEIMER STEELPATH MLP-20202.169 SHRS | 251,315 | 192,325 |
| APPLE, INC. - 30 SHRS | 3,036 | 3,309 |
| SPDR S&P 500 ETF - 41 SHRS | 8,141 | 7,899 |
| VANGUARD INTL EQUITY INDEX - 263 SHRS | 13,268 | 11,272 |
| DTC EQUITY OPPORTUNITY FUND - 2058.332 SHRS | 27,900 | 25,521 |
| UBS AG JERSEY BRH E TRACS - 494 SHRS | 19,225 | 13,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASTON/RIVER ROAD INDEPENDENT VALUE FUND CLASS I-13027.436 SHRS | AT COST | 150,597 | 128,451 |
| FPA CRESCENT PORTFOLIO FUND CLASS I-7288.925 SHRS | AT COST | 247,094 | 233,393 |
| HCC PRIVATE EQUITY OFFSHORE VI FUND-1567.098 SHRS | AT COST | 528,154 | 1,016,111 |
| HCC PRIVATE EQUITY OFFSHORE VII FUND-654.855 SHRS | AT COST | 402,300 | 660,793 |
| HCC PRIVATE EQUITY OFFSHORE VIII FUND-162.77 SHRS | AT COST | 144,653 | 195,425 |
| HCC PRIVATE EQUITY OFFSHORE IX FUND-66.946 SHRS | AT COST | 119,723 | 116,682 |
| PIMCO ALL ASSET FUND CLASS I-16505.495 SHRS | AT COST | 206,484 | 171,657 |
| RIVERNORTH CORE OPPORTUNITY FUND CLASS R-19466.466 SHRS | AT COST | 254,900 | 211,617 |
| TORTOISE MLP & PIPELINE FUND-44042.17 SHRS | AT COST | 730,000 | 520,138 |
| VANGUARD INDEX FDS S&P 500 ETF-2350 SHRS | AT COST | 433,862 | 412,919 |
| WHITEBOX TACTICAL OPPORTUNITIES FUND-11857.626 SHRS | AT COST | 152,382 | 119,881 |
| ASTON/RIVER ROAD INDEPENDENT VALUE FUND - 1578.95 SHRS | AT COST | 18,000 | 15,568 |
| FPA CRESCENT PORTFOLIO FUND - 431.06 SHRS | AT COST | 14,400 | 13,803 |
| PIMCO ALL ASSET FUND CLASS I - 1492.537 SHRS | AT COST | 18,000 | 15,522 |
| THE RIVERNORTH CORE OPPORTUNITY - 647.25 SHRS | AT COST | 8,000 | 7,045 |
| WHITEBOX TACTICAL OPPORTUNITIES FUND - 950.872 SHRS | AT COST | 12,000 | 9,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 10,052,163 | 2,842,661 | 7,209,502 | 8,000,000 |
| REFORESTATION | 182,559 | 83,666 | 98,893 | 100,000 |
| AUTO & TRUCKS | 261,785 | 189,055 | 72,730 | 50,000 |
| CATTLE & HORSES | 19,371 | 17,472 | 1,899 | 5,000 |
| MACHINERY & EQUIPMENT | 894,687 | 780,208 | 114,479 | 500,000 |
| FURNITURE & FIXTURES | 825,116 | 695,118 | 129,998 | 1,200,000 |
| OFFICE EQUIPMENT | 341,025 | 270,370 | 70,655 | 100,000 |
| PAVING | 171,937 | 100,166 | 71,771 | 1,000,000 |
| LAND IMPROVEMENTS | 550,509 | 381,845 | 168,664 | 1,200,000 |
| COMPUTER SOFTWARE | 13,633 | 11,575 | 2,058 | 1,000 |
| LAND - PEBBLE HILL | 1,056,614 | 0 | 1,056,614 | 2,364,168 |
| TIMBER | 307,908 | 0 | 307,908 | 400,000 |
| CONSTRUCTION IN PROCESS | 89,467 | 0 | 89,467 | 106,691 |
| SOFTWARE | 5,636 | 642 | 4,994 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 252 | 126 | 0 | 126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM FURNISHINGS | 138,395 | 138,395 | 8,700,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 257,676 | 0 | 0 | 257,676 |
| ADVERTISING | 28,588 | 0 | 0 | 28,588 |
| BANKCARD FEES | 11,651 | 0 | 0 | 11,651 |
| GROUNDS EXPENSE | 9,108 | 0 | 0 | 9,108 |
| TRANSPORTATION | 42,219 | 0 | 0 | 42,219 |
| SUPPLIES | 7,394 | 0 | 0 | 7,394 |
| SPECIAL EVENTS | 2,235 | 0 | 0 | 2,235 |
| MUSEUM EXPENSE | 15,782 | 0 | 0 | 15,782 |
| DUES & SUBSCRIPTIONS | 8,223 | 0 | 0 | 8,223 |
| SECURITY | 9,382 | 0 | 0 | 9,382 |
| UNIFORM RENTAL | 2,574 | 0 | 0 | 2,574 |
| MISCELLANEOUS | 15,813 | 0 | 0 | 15,813 |
| REPAIRS & MAINTENANCE | 71,931 | 0 | 0 | 71,931 |
| STABLE | 17,514 | 0 | 0 | 17,514 |
| OFFICE | 10,294 | 0 | 0 | 10,294 |
| INSURANCE | 62,783 | 0 | 0 | 62,783 |
| FUNDRAISING DIRECT EXPENSE | 200 | 0 | 0 | 200 |
| GROUNDS MAINTENANCE | 1,074 | 1,074 | 0 | |
| STABLE EXPENSES | 1,950 | 1,950 | 0 | |
| OUTSIDE SERVICES & CONSULTING | 29,347 | 29,347 | 0 | |
| PLANTATION SECURITY | 1,106 | 1,106 | 0 | |
| INSURANCE | 7,865 | 7,865 | 0 | |
| SUPPLIES | 872 | 872 | 0 | |
| GROUNDS MAINTENANCE | 349 | 349 | 0 | |
| OUTSIDE SERVICES & CONSULTING | 3,815 | 3,815 | 0 | |
| PLANTATION SECURITY | 359 | 359 | 0 | |
| INSURANCE | 5,112 | 5,112 | 0 | |
| SUPPLIES | 283 | 283 | 0 | |
| REPAIRS & MAINTENANCE | 5,205 | 5,205 | 0 | |
| REPAIRS & MAINTENANCE | 2,787 | 2,787 | 0 | |
| GROUNDS MAINTENANCE | 187 | 187 | 0 | |
| OUTSIDE SERVICES & CONSULTING | 2,043 | 2,043 | 0 | |
| PLANTATION SECURITY | 193 | 193 | 0 | |
| INSURANCE | 2,737 | 2,737 | 0 | |
| SUPPLIES | 152 | 152 | 0 | |
| TIMBER AND LAND MANAGEMENT | 32,164 | 32,164 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 93,493 | 93,493 | |
| TIMBER SALVAGE | 107,525 | 107,525 | |
| CONCESSIONS | 10 | 10 | |
| MISCELLANEOUS | 16,072 | 16,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES & PAYROLL TAX | 3,099 | 4,365 |
| ACCRUED RETIREMENT CONTRIBUTION & DEFERRED COMPENSATION | 222,135 | 220,165 |
| FACILITY DEPOSITS/DEFERRED REVENUE | 143,824 | 143,708 |
| ACCRUED PAYROLL | 18,390 | 13,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 129,742 | 129,742 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 47,891 | 0 | 0 | 47,891 |
| PAYROLL TAXES | 46,439 | 0 | 0 | 46,439 |
| EXCISE TAX | 5,841 | 0 | 0 | 0 |
| PROPERTY AND VEHICLE TAX | 5,647 | 5,647 | 0 | |
| PAYROLL TAX | 5,309 | 5,309 | 0 | |
| PROPERTY AND VEHICLE TAX | 1,835 | 1,835 | 0 | |
| PAYROLL TAX | 802 | 802 | 0 | |
| PROPERTY AND VEHICLE TAX | 983 | 983 | 0 | |
| PAYROLL TAX | 429 | 429 | 0 |