| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,000 | 4,500 | 0 | 13,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2010-09-01 | 4,378 | 2,463 | 200DB | 7.000000000000 | 547 | 0 | 625 | |
| COMPUTER EQUIPMENT | 2010-08-23 | 5,511 | 3,924 | 200DB | 5.000000000000 | 635 | 0 | 1,102 | |
| FURNITURE | 2011-06-30 | 10,287 | 3,989 | 200DB | 7.000000000000 | 1,799 | 0 | 1,470 | |
| OFFICE EQUIPMENT | 2011-06-30 | 4,366 | 2,270 | 200DB | 5.000000000000 | 838 | 0 | 873 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED RETURN EXPLANATION STATEMENT | FORM 990-PF AMENDED | Form 990-PF is being amended to report income (loss) from unrelated business activities reported on form 990-T that was inadvertently omitted from the originally filed return. Multiple accounts have therefore changed. The following is a list of various changes:Form 990-PF Part I, Line 7Capital gain net income decreased by $165,552Form 990-PF Part I, Line 23b:Other expenses now include investment loss from K-1 in the amount of $-34,787 that was not reported on the original return. Only $173,834 of the $208,621 investment loss from K-1 was reported on original return.Form 990-PF Part I, Line 27b:Net investment income now changed to $2,597,653Form 990-PF Part IV, Line 2:Capital gain net income (net capital loss) decreased to $1,400,476Form 990-PF, Part V, Line 6:1% of net investment income increased to $25,977Form 990-PF, Part VI, Line 5:Tax based on investment income increased by $431Form 990-PF, Part VI, Line 6:Total credits and payments decreased by $21,044Form 990-PF, Part VII-A, Line 4a, 4b:Both line 4a and 4b changes to YesFor 990-PF, Part XI, Line 2:Tax on investment income increased by $431Form 990-PF, Part XI, Line 7:Distributable income amount decreased to $5,005,572Form 990-PF Part XII, Line 6:Adjusted qualified distributions decreased to $5,222,033Form 990-PF, Part XIII, line 2:Undistributed income at the end of 2013 changed to 528,881Form 990-PF, Part XIII, line 6f:Undistributed income for 2013 changed to $286,443Form 990-PF, Part XVI-A, Line 8 Colum b:Gain or (loss) from sales of assets other than inventory now include the gain ( loss) from unrelated business income in the amount of $165,552Form 990-PF, Part XVI-A, Line 8 Colum d:Gain or (loss) from sales of assets other than inventory changed to $1,400,476Form 990-PF, Part XVI-A, Line 13:The total amount changed to $3,361,025Form 990-PF, Statement 5, Column B:K-1 investment loss decreased to $-34,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES | AT COST | 52,645,130 | 66,537,426 |
| FIXED INCOME | AT COST | 16,268,038 | 16,438,841 |
| OTHER INVESTMENTS | AT COST | 19,237,162 | 20,284,395 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,378 | 3,010 | 1,368 | 1,368 |
| COMPUTER EQUIPMENT | 5,511 | 4,559 | 952 | 952 |
| FURNITURE | 10,287 | 5,788 | 4,499 | 4,499 |
| OFFICE EQUIPMENT | 4,366 | 3,108 | 1,258 | 1,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNEMPLOYMENT BOND | 230 | 230 | 230 |
| SECURITY DEPOSIT | 3,500 | 3,500 | 3,500 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 152,689 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 23,503 | 5,876 | 0 | 17,627 |
| PAYROLL EXPENSES | 1,991 | 398 | 0 | 1,593 |
| INSURANCE | 41,203 | 8,241 | 0 | 32,962 |
| IT EXPENSE | 9,654 | 2,414 | 0 | 7,240 |
| K-1 INVESTMENT LOSS | 173,834 | -34,787 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 432,465 | 432,465 | 0 | 0 |
| CONSULTING FEES | 85,862 | 21,466 | 0 | 64,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 40,121 | 8,024 | 0 | 32,097 |
| FOREIGN TAXES | 27,217 | 27,217 | 0 | 0 |
| OTHER TAXES | 37,420 | 0 | 0 | 0 |