| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG-HIBISCUS HOUSE | 2003-10-27 | 245,753 | 44,682 | S/L | 27.5000 | 4,096 | 4,096 | ||
| LAND-HIBISCUS HOUSE | 2003-10-27 | 43,368 | |||||||
| BLDG-IMPROVEMENTS | 2005-05-05 | 1,117 | 1,117 | 200DB | 5.0000 | ||||
| LAND-IMPROVEMENTS | 2005-05-04 | 5,043 | 3,405 | 150DB | 15.0000 | 149 | 149 | ||
| LAND-IMPROVEMENT SEWER | 2005-10-03 | 5,676 | 3,833 | 150DB | 15.0000 | 167 | 167 | ||
| BLDG-IMPROVEMENTS | 2005-08-31 | 1,790 | 1,134 | S/L | 15.0000 | 59 | 59 | ||
| BLDG IMPROVEMENTS 2006 | 2006-09-01 | 17,681 | 8,251 | S/L | 15.0000 | 589 | 589 | ||
| CAPITALIZED REPAIRS | 2014-09-30 | 20,875 | 221 | S/L | 27.5000 | 348 | 348 | ||
| 2015 IMPROVEMENTS | 2015-01-31 | 20,764 | S/L | 27.5000 | 315 | 315 | |||
| EQUIP-COMPUTER | 2004-04-21 | 2,267 | 2,267 | 200DB | 5.0000 | ||||
| EQUIP-FUJITSU LAPTOP | 2005-05-09 | 2,550 | 2,550 | 200DB | 5.0000 | ||||
| EQUIP-TIVO | 2005-05-05 | 535 | 535 | 200DB | 7.0000 | ||||
| EQUIP-TRIPOS/TRAY/DOLLEY | 2005-05-09 | 775 | 775 | 200DB | 7.0000 | ||||
| F&F-DESK | 2005-05-05 | 184 | 184 | 200DB | 7.0000 | ||||
| SOFTWARE-DARTFISH | 2005-05-09 | 6,630 | 6,630 | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT DONATION | PURCHASE | 2015-10 | 12,941 | 12,941 | ||||||
| SALE OF HIBISCUS | PURCHASE | 2015-06 | 375,126 | 362,067 | 24,775 | 56,651 | 68,367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | ||||
| EQUIPMENT | ||||
| FURNITURE & FIXTURES | ||||
| IMPROVEMENTS | ||||
| SOFTWARE |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW BALANCE | 527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 210 HIBISCUS | ||||
| REPAIRS | 160 | 160 | ||
| EXPENSES | ||||
| BANK CHARGES | 124 | |||
| OFFICE EXPENSE | 318 | |||
| BAD DEBT | 42,266 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS RECEIVED | 3,291 | 3,291 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM RACE CLUB |
|
|
DUE FROM WORLD FIT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 650 |