| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,045 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 LIBEC THM20 TRIPOD | 2009-08-06 | 430 | 275 | SL | 14.28 % | 61 | |||
| PANASONIC 3CCD CAMCORDER | 2009-08-06 | 3,499 | 2,250 | SL | 14.28 % | 500 | |||
| LIBEC TRIPOD SPREADER | 2009-08-06 | 649 | 418 | SL | 14.28 % | 93 | |||
| 500 GB HARDDRIVE | 2009-08-06 | 599 | 387 | SL | 14.28 % | 86 | |||
| APPLE FINALCUT SOFTWARE | 2009-08-06 | 1,279 | 823 | SL | 14.28 % | 183 | |||
| IMAC COMPUTER | 2009-12-15 | 1,279 | 823 | SL | 14.28 % | 183 | |||
| DVD RECORDER | 2010-03-31 | 263 | 171 | SL | 14.28 % | 38 | |||
| LIGHTING | 2010-09-28 | 800 | 399 | SL | 14.29 % | 114 | |||
| CAMERA MONITORS | 2010-09-30 | 1,257 | 629 | SL | 14.29 % | 180 | |||
| DVD RECORDER | 2010-10-04 | 336 | 168 | SL | 14.29 % | 48 | |||
| DVD BURNER | 2011-03-31 | 960 | 480 | SL | 14.29 % | 137 | |||
| STUDIO LAMP | 2011-03-31 | 229 | 115 | SL | 14.29 % | 33 | |||
| B&H PHOTO DVD BURNER | 2011-06-30 | 549 | 273 | SL | 14.29 % | 78 | |||
| MEDIA EQUIPMENT | 2011-07-31 | 90 | 37 | SL | 14.28 % | 13 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 120 | 49 | SL | 14.28 % | 17 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 410 | 169 | SL | 14.28 % | 59 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 210 | 79 | SL | 14.28 % | 30 | |||
| MEDIA EQUIPMENT | 2012-01-31 | 50 | 17 | SL | 14.28 % | 7 | |||
| VIDEO EQUIPMENT | 2012-02-29 | 1,799 | 610 | SL | 14.28 % | 257 | |||
| PRODUCTION SWITCHER | 2012-06-05 | 2,350 | 714 | SL | 14.28 % | 336 | |||
| CONTROL PANEL | 2012-06-05 | 4,745 | 1,441 | SL | 14.28 % | 678 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 172 | SL | 14.28 % | 81 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 172 | SL | 14.28 % | 81 | |||
| STUDIO CONVERTER | 2012-06-05 | 1,995 | 606 | SL | 14.28 % | 285 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 1,821 | SL | 14.28 % | 857 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 1,821 | SL | 14.28 % | 857 | |||
| ULTRA STUDIO SDI | 2012-06-05 | 395 | 119 | SL | 14.28 % | 56 | |||
| SONY HD TV | 2012-06-05 | 450 | 136 | SL | 14.28 % | 64 | |||
| SONY HD TV | 2012-06-05 | 450 | 136 | SL | 14.28 % | 64 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 76 | SL | 14.28 % | 36 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 76 | SL | 14.28 % | 36 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 106 | SL | 14.28 % | 50 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 106 | SL | 14.28 % | 50 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 115 | 42 | SL | 14.28 % | 16 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 51 | SL | 14.28 % | 24 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 51 | SL | 14.28 % | 24 | |||
| STUDIO EQUIPMENT | 2013-06-30 | 6,932 | 1,486 | SL | 14.29 % | 991 | |||
| STUDIO EQUIPMENT | 2012-07-31 | 1,063 | 228 | SL | 14.29 % | 152 | |||
| STUDIO EQUIPMENT | 2012-08-31 | 3,038 | 651 | SL | 14.29 % | 434 | |||
| STUDIO EQUIPMENT | 2012-09-30 | 1,829 | 392 | SL | 14.29 % | 261 | |||
| STUDIO EQUIPMENT | 2012-10-31 | 3,538 | 759 | SL | 14.29 % | 506 | |||
| STUDIO EQUIPMENT | 2012-11-30 | 935 | 201 | SL | 14.29 % | 134 | |||
| STUDIO EQUIPMENT | 2012-12-31 | 1,220 | 261 | SL | 14.29 % | 174 | |||
| STUDIO EQUIPMENT | 2013-01-31 | 7,442 | 1,594 | SL | 14.29 % | 1,063 | |||
| STUDIO EQUIPMENT | 2013-02-28 | 11,495 | 2,464 | SL | 14.29 % | 1,643 | |||
| STUDIO EQUIPMENT | 2013-03-31 | 800 | 171 | SL | 14.29 % | 114 | |||
| STUDIO EQUIPMENT | 2013-04-30 | 707 | 151 | SL | 14.29 % | 101 | |||
| STUDIO EQUIPMENT | 2013-05-31 | 884 | 189 | SL | 14.29 % | 126 | |||
| STUDIO EQUIPMENT | 2013-06-30 | 11,691 | 2,506 | SL | 14.29 % | 1,671 | |||
| STUDIO EQUIPMENT | 2014-06-30 | 48,093 | 861 | SL | 14.29 % | 6,872 | |||
| STUDIO EQUIPMENT | 2015-06-30 | 41,911 | SL | 1.79 % | 750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,424 | 1,424 | ||
| Machinery and Equipment | 202,917 | 69,802 | 133,115 | 133,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT MAINTENANCE | 625 | |||
| FACILITY IMPROVEMENTS | 75 | |||
| INSURANCE | 2,049 | |||
| JANITORIAL | 1,754 | |||
| LICENSES AND FEES | 350 | |||
| MILEAGE REIMBURSEMENT | 702 | |||
| MISCELLANEOUS | 1,140 | |||
| OFFICE SUPPLIES | 246 | |||
| PRODUCTION SUPPLIES | 229 | |||
| PROMOTION AND SPECIAL PROJECTS | 1,567 | |||
| SUPPLIES - GENERAL | 452 | |||
| TELEPHONE AND ALARM | 2,674 | |||
| UTILITIES | 2,780 | |||
| VOLUNTEER SERVICES | 1,567 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 84,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,024 | 1,024 |
| CREDIT CARD PAYABLE | 6,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,261 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,841 |