| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LARSSON, WOODYARD & HENSON | 2,115 | 2,115 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 42,920 | 42,920 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAC SUB INTERNOTES 4.70% | ||
| GENERAL ELECTRIC CAP CORP 5.25 | 20,000 | 22,113 |
| PRINCIPAL LIFE 4.5% | ||
| BAC 5.15% MAT 9-15-16 | 10,000 | 10,290 |
| GOLDMAN SACHS 5.4% | ||
| HSBC FINANCIAL 4.35% MAT 9-15- | ||
| BARCLAYS BANK 5% | 20,000 | 21,935 |
| GENERAL ELECTRIC CAP CRP 5% | 30,000 | 32,734 |
| AFLAC INSUANCD 4% DUE 2/15/22 | 51,858 | 53,323 |
| TOYOTA MOTOR CR CORP 3.3% DUE | 52,470 | 51,749 |
| PEPSICO 3% | 9,967 | 10,349 |
| PHILLIP MORRIS | 20,408 | 19,496 |
| INTEL CORP 2.7% | 20,251 | 19,651 |
| GOLDMAN SACHS 2.35% | 20,000 | 20,018 |
| GOLDMAN SACHS 3.5% | 20,000 | 19,387 |
| GEN DYNAMICS CORP 2.25% | 19,866 | 19,182 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WEYERHAEUSER CO. | 10,142 | 9,460 |
| WALGREEN CO. | 7,374 | 116,340 |
| BP AMOCO PLC | 6,744 | 10,146 |
| RBS CAP FD TRST | 20,000 | 19,560 |
| MORGAN STANLEY CAP TR VI 6.6% | ||
| BARCLAY BANK PI C 7.75% | 25,000 | 25,830 |
| GOLDMAN SACHS 6.5% DUE 11/1/16 | 50,000 | 52,800 |
| COCHOCTON GRAIN COMP | 50,000 | 49,570 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| USAA GNMA TRUST | AT COST | 100,000 | 97,368 |
| AM CENT: INTERMED TERM TREASUR | AT COST | 100,000 | 102,564 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING/IMPROVEMENTS | 248,476 | 244,604 | 3,872 | 46,792 |
| LAND | 2,744,923 | 2,744,923 | 13,413,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITAL CREDITS | 4,934 | 4,466 | 4,466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM | ||||
| FARM OPERATING EXPENSES | 288,209 | 288,209 | ||
| EXPENSES | ||||
| IL CHARITY BUREAU FD- ATTY GE | 15 | 15 | ||
| INVESTMENT EXPENSE | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 90 | ||
| MISC INCOME | 486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 7,838 |