| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAYASHI WAYLAND | 27,376 | 13,688 | 0 | 13,688 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMM'L BLDGS - OCEAN | 1987-01-01 | 103,145 | 88,425 | SL | 3.18 % | 3,275 | 3,275 | ||
| ROOF - OCEAN & MISSION | 2005-03-01 | 30,000 | 6,921 | SL | 2.56 % | 769 | 769 | ||
| ROOF - OCEAN & MISSION | 2005-05-24 | 17,947 | 4,083 | SL | 2.56 % | 460 | 460 | ||
| IMPROVEMENTS - OCEAN | 2010-03-31 | 2,762 | 284 | SL | 2.56 % | 71 | 71 | ||
| IMPROVEMENTS - OCEAN | 2010-06-30 | 107,889 | 10,491 | SL | 2.56 % | 2,766 | 2,766 | ||
| WATER METER - OCEAN | 2013-03-07 | 12,742 | 341 | SL | 2.56 % | 327 | 327 | ||
| WATER METER - OCEAN 2 | 2013-05-04 | 13,141 | 295 | SL | 2.56 % | 337 | 337 | ||
| BUILD IMPROV-8TH&MISSION | 2014-12-31 | 190,375 | SL | 0.75 % | 1,426 | 1,426 | |||
| SIGN-8TH&MISSION | 2014-12-31 | 3,968 | 150DB | 5.00 % | 198 | 198 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,214,908 | 1,230,543 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,098,220 | 7,459,520 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,968 | 198 | 3,770 | |
| Buildings | 287,626 | 118,845 | 168,781 | |
| Improvements | 190,375 | 1,426 | 188,949 | |
| Land | 765,855 | 765,855 | 3,365,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIGHTSPEED VENTURE PARTNERS VI-A, LP | AT COST | 303,610 | 59,652 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,115 | 5,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARTER, DOUGHERTY, ET AL | 1,041 | 520 | 0 | 521 |
| FENTON & KELLER | 18,835 | 9,417 | 0 | 9,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION OF BOND PREMIUM | 9,237 | 9,237 | ||
| BANK CHARGES | 150 | 150 | ||
| DUES AND SUBSCRIPTIONS | 725 | 725 | ||
| INSURANCE | 1,250 | 1,250 | ||
| LICENSES | 150 | 150 | ||
| MISC INVESTMENT EXP FROM K-1 | 567 | 567 | ||
| OFFICE SUPPLIES & EXPENSES | 8,992 | 8,992 | ||
| POSTAGE | 237 | 237 | ||
| Rental Expenses | 81,741 | 81,741 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS - OCEAN & 8TH | 11,600 | 11,600 |
| RENTAL DEPOSIT | 10,630 | 37,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST MGR FEES - VARIOUS | 108,702 | 108,702 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX | 3,274 | 3,274 | ||
| FTB | 10 | 10 | ||
| REGISTRY OF CHAR TRUSTS | 75 | 75 |