| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - OIL & GAS & GENERAL | 17,280 | |||
| ACCOUNTING - INVESTMENT TRACKING | 6,720 | 6,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHEDULE ATTACHED | AT COST | 4,364,617 | 4,990,730 |
| PREPAID INTEREST | AT COST | 1,125 | 1,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 89,642 | 89,642 | 2,326,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,890 | |||
| SAFE DEPOSIT BOX | 10 | |||
| OFFICE SUPPLIES | 146 | |||
| OTHER OIL & GAS EXPENSE | 45,660 | 45,660 | ||
| MEMBERSHIPS | 1,818 | |||
| INVESTMENT FEES - RAYMOND JAM | 71,800 | 71,800 | ||
| THE ENDOWMENT FUND K-1 DEDUCT | 3,709 | 3,709 | ||
| WEBSITE DESIGN & MAINTENANCE | 840 | |||
| FILING | 146 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE ENDOWMENT FUND K-1 - DIV | 83,809 | 83,809 | |
| LEASE BONUSES | 166,737 | 166,737 | |
| OIL & GAS ROYALTIES | 1,105,803 | 1,105,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 42,912 | 42,912 | ||
| GROSS PRODUCTION TAX | 54,652 | 54,652 | ||
| INCOME TAX | 22,500 | |||
| INVESTMENT TAXES | 4,225 | 4,225 |