| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,906 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAKE GLOBAL OPPORTUNITIES FUND | FMV | 6,131 | 6,131 |
| GRACIE CAPITAL INTERNATIONAL LTD | FMV | 0 | 0 |
| JPM GLOBAL ACCESS BALANCED PLUS PORTFOLIO LTD | FMV | 0 | 0 |
| JPMORGAN STRATEGIC INCOME OPPORTUNTIES FUND | FMV | 101,905 | 101,905 |
| JPMORGAN SHORT DURATION BOND FUND | FMV | 99,817 | 99,817 |
| OSS OVERSEAS LTD | FMV | 27,151 | 27,151 |
| ISHARES ALL CTRY | FMV | 13,120 | 13,120 |
| ABERDEEN ASIAPAC XJ | FMV | 18,626 | 18,626 |
| ARTISAN INTL FUND | FMV | 33,907 | 33,907 |
| DODGE & COX INTL SK FUND | FMV | 28,267 | 28,267 |
| ISHARES MSCI IDX FUND | FMV | 26,374 | 26,374 |
| DE EMERGING MARKETS | FMV | 20,702 | 20,702 |
| BROWN ADV JPN ALPHA | FMV | 7,623 | 7,623 |
| US LRG CAP CORE PLUS | FMV | 39,657 | 39,657 |
| NEUBERGER BER MU/C | FMV | 39,345 | 39,345 |
| PRIMECAP ODYSSEY SF | FMV | 42,351 | 42,351 |
| SPDR S&P 500 ETF TRST | FMV | 69,360 | 69,360 |
| ASTON/FAIRPOINTE MC | FMV | 28,473 | 28,473 |
| VANGUARD MC VIPERS | FMV | 23,223 | 23,223 |
| TRIBUTARY SM CL PLUS | FMV | 6,495 | 6,495 |
| BLACKROCK HGH YD BOND | FMV | 24,963 | 24,963 |
| DODGE & COX INC FD | FMV | 8,711 | 8,711 |
| DOUBLELINE TI RT BD-I | FMV | 20,162 | 20,162 |
| JPM MANAGED INC FD | FMV | 56,993 | 56,993 |
| PIMCO COMMODITYPL | FMV | 13,284 | 13,284 |
| ISHARES C&S RTY MJRS | FMV | 21,440 | 21,440 |
| PRUDENTIAL GLOBL RE | FMV | 6,763 | 6,763 |
| JPM ACCESS MS FUND2 | FMV | 108,233 | 108,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 148 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND RECEIVABLE | 270 | 551 | 551 |
| OTHER RECEIVABLES | 15 | 15 | 15 |
| DUE FROM NPEAF C4 | 0 | 871 | 871 |
| TAX DEPOSITS | 0 | 7,362 | 7,362 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NPESF ADMINISTRATIVE SUPPORT | 583 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO NPESF | 0 | 1,056 |
| OTHER LIABILITIES | 0 | 1,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,985 | 4,985 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 138 | 0 | 0 |