| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALL ASSOCIATES | 29,208 | 29,208 | 29,208 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 LEHMAN BROS HLDGS INC 3/09 | 149,523 | |
| 200000 GENERAL ELEC CAP CRP 3/17 | 200,000 | 209,452 |
| DODGE & COX INCOME BOND | 206,098 | 200,547 |
| ISHARES IBOXX INVEST GRADE CORP BOND | 666,257 | 703,273 |
| BLACKROCK HIGH YIELD BOND | 1,154,059 | 1,085,313 |
| PIMCO FOREIGN FUND | 970,691 | 953,303 |
| HBSA USA INC 5%, 9/2020 | 438,536 | 442,106 |
| AT&T INC 3.875%, 8/2021 | 175,437 | 181,750 |
| JPMORGAN CHASE 3.375%, 5/2023 | 298,561 | 317,611 |
| WELLS FARGO CO 4.125%, 8/2023 | 486,690 | 519,736 |
| VANGUARD INFLATION PROTECTED SEC ADM | 26,567 | 26,505 |
| APPLIED MATERIALS INC 4.3% 6/2021 | 259,994 | 268,191 |
| CHEVRON CORP 2.355% 12/2022 | 233,775 | 241,762 |
| ALLERGAN INC 2.8% 3/2023 | 716,447 | 697,394 |
| CISCO SYSTEMS INC 3.625% 3/2024 | 253,823 | 262,082 |
| APPLE INC 3.45% 5/2024 | 202,620 | 206,171 |
| BP CAP MKTS PLC SR NOTE 3.245% 5/22 | 103,318 | 100,643 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC | 124,249 | 168,577 |
| AIR PRODUCTS & CHEMICALS INC | ||
| APPLE COMPUTER INC | 84,627 | 198,540 |
| EXPRESS SCRIPTS INC | 72,120 | 121,440 |
| EXXON MOBIL CORP | 143,231 | 146,841 |
| LABORATORY CORP AMER HLDGS COM | ||
| INTL BUSINESS MACHINES CORP | 158,386 | 130,473 |
| ORACLE CORP | 98,872 | 166,333 |
| METLIFE INC | 165,515 | 212,175 |
| STRYKER CORP | ||
| SYSCO CORP | ||
| TJX COS INC | 133,369 | 181,764 |
| COLUMBIA DIVIDEND INCOME | ||
| DODGE & COX INTERNATIONAL STOCK FUND | 1,513,352 | 1,497,599 |
| FIDELITY DIVERSIFIED INTERNATIONAL FUND | 819,461 | 855,169 |
| NEUBERGER BERMAN GENESIS FUND | 1,392,419 | 1,373,080 |
| T ROWE PRICE EMERGING MKT STK FD | 1,175,768 | 1,026,612 |
| AMERICAN ELECTRIC POWER CO | ||
| DU PONT DE NEMOURS | 60,700 | 57,840 |
| EMC CORP | 72,049 | 78,520 |
| JPMORGAN CHASE & CO | 142,789 | 231,686 |
| AMERICAN BEACON SMALL CAP | 968,000 | 997,208 |
| VANGUARD SMALL-CAP INDEX | 1,114,294 | 1,470,383 |
| BLACKROCK INC | 117,699 | 166,583 |
| CHEVRON CORP | 205,349 | 155,788 |
| COLGATE PALMOLIVE | ||
| GENERAL ELECTRIC | 122,023 | 123,578 |
| 165,991 | 255,348 | |
| UNITED TECHNOLOGIES CORP | 141,855 | 120,136 |
| VERIZON COMMUNICATIONS | 140,652 | 149,500 |
| PIMCO ALL ASSET INSTL | 493,996 | 435,674 |
| COLUMBIA ACORN INTERNATIONAL | 501,923 | 529,362 |
| APACHE CORP | ||
| COCA COLA CORP | ||
| DISNEY | 128,036 | 226,884 |
| GENERAL DYNAMICS CORP | 79,856 | 162,091 |
| GILEAD SCIENCES INC | 94,952 | 149,249 |
| JACOBS ENGINEERING GROUP INC | ||
| MCDONALDS CORP | 99,024 | 108,383 |
| MERCK & CO | ||
| NIKE INC | 110,775 | 253,933 |
| PROCTER & GAMBLE CO | 188,047 | 187,044 |
| QUALCOMM INC | 204,163 | 170,593 |
| PRINCIPAL DIVERSIFIED REAL ASSET | 369,325 | 326,834 |
| ABBOTT LABORATORIES | 98,126 | 100,550 |
| AMERICAN EXPRESS | 181,251 | 148,260 |
| BAKER HUGHES | 194,702 | 143,110 |
| CELGENE CORP | 134,070 | 173,072 |
| CVS HEALTH CORP | 175,734 | 209,844 |
| FISERV INC | 136,151 | 199,203 |
| LOWES COMPANIES INC | 130,352 | 192,287 |
| PG&E CORP | 123,300 | 158,400 |
| PRUDENTIAL FINANCIAL | 219,067 | 196,241 |
| UNITED PARCEL SVC INC CL B | 157,744 | 157,904 |
| AMG MANAGERS EMERGING OPPORTUNITIES | 306,000 | 271,535 |
| VANGUARD FTSE EMERGING MKTS ETF | 206,638 | 172,564 |
| VANGUARD HIGH DIVIDEND YLD INDEX | 1,317,673 | 1,372,213 |
| BOEING CO | 43,449 | 39,285 |
| COSTCO WHLSL CORP | 117,832 | 115,656 |
| EXELON CORP | 28,779 | 25,691 |
| HALLIBURTON CO | 171,918 | 138,749 |
| MOSAIC CO | 143,644 | 85,241 |
| PEPSICO INC | 188,692 | 185,300 |
| PRECISION CASTPARTS CORP | 99,386 | 111,409 |
| NOVARTIS AG SPONSORED ADR | 125,288 | 112,602 |
| COHEN & STEERS REALTY | 378,366 | 402,026 |
| VANGUARD REIT INDEX | 75,000 | 65,587 |
| FIDELITY SPARTAN 500 INDEX | 55,406 | 50,948 |
| FIDELITY SPARTAN INTL INDEX | 226,000 | 211,987 |
| VANGUARD WINDSOR II | 1,420,000 | 1,304,784 |
| BIOGEN INC | 130,496 | 97,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,116 | 3,116 | 3,116 | |
| OFFICE | 801 | 801 | 801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 72,502 | 72,502 | 72,502 | 0 |
| WEBSITE CONSULTANT | 300 | 300 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 42,000 | |||
| FOREIGN TAX WITHHELD ON DIVIDENDS | 1,143 | 1,143 | 1,143 |