| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,050 | 0 | 0 | 10,050 |
| Contractor | Explanation |
|---|---|
| liaison between artist, architects, engineers, construction companies for the project |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| METES & BOUNDS HOUSE | 1999-10-29 | 82,618 | 31,155 | SL | 2.56 % | 2,118 | |||
| PHASE 1 - BLDG CONSTRUCTI | 2009-12-31 | 11,446,872 | 1,333,218 | SL | 2.56 % | 293,498 | |||
| Coburn House | 2011-07-07 | 290,000 | 31,195 | SL | 3.64 % | 10,544 | 10,544 | ||
| Air Conditioner - Lodge | 2012-07-13 | 579 | 301 | 200DB | 19.20 % | 111 | |||
| Air Conditioner - Lodge | 2012-07-13 | 579 | 301 | 200DB | 19.20 % | 111 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 290,000 | 41,739 | 248,261 | 290,000 |
| Land | 150,000 | 150,000 | 150,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 15,847 | 15,847 | 4,500 | |
| Furniture and Fixtures | 37,115 | 37,115 | 4,800 | |
| Machinery and Equipment | 74,003 | 73,322 | 681 | 347 |
| Buildings | 11,529,490 | 1,659,989 | 9,869,501 | 13,300,000 |
| Improvements | 81,867 | 81,422 | 445 | 2,451 |
| Land | 1,228,889 | 1,228,889 | 1,207,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION-IN-PROGRESS | 658,860 | 679,055 | 679,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 44 | 44 | ||
| CRATER REPAIRS & MAINT | 49,163 | 49,163 | ||
| FUNDRAISING | 16,706 | 16,706 | ||
| INSURANCE | 19,670 | 19,670 | ||
| LAND LEASE | 8,794 | 8,794 | ||
| LODGE SUPPLIES/FURNISHING | 273 | 273 | ||
| OFFICE EXPENSE | 270 | 270 | ||
| PERMITS & LICENSE | 10 | 10 | ||
| POSTAGE | 86 | 86 | ||
| RENT - EQUIPMENT/PERSONAL PROPERTY | 28,699 | 28,699 | ||
| Rental Expenses | 3,846 | 3,846 | 3,846 | |
| RODEN CRATER FIELD OFFICE | 85,000 | 85,000 | ||
| TELEPHONE AND INTERNET | 2,745 | 2,745 | ||
| WEBSITE | 428 | 428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting/Outside Services | 4,500 | 0 | 0 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 50 | 50 | ||
| PAYROLL TAXES | 12,977 | 12,977 |